CHRISTO BYGG, FOLKEBODEN AS

5221 NESTTUN

Finances

Share Ownership

Return on Equity

123,49 %

Current Ratio

0,61

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	740 000	1 202 000	1 427 000	2 378 000
Net Income	−184 000	−6 000	−158 000	−12 000
Total Assets	228 000	519 000	385 000	701 000
Total Equity	−149 000	35 000	41 000	199 000

Income (NOK)	2022	2021	2020	2019
Revenue	740 000	1 202 000	1 427 000	2 378 000
Expenditure	925 000	1 208 000	1 616 000	2 375 000
Operating Profit	−184 000	−6 000	−189 000	3 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	13 000
Financial Balance	0	−1 000	0	−13 000
Earnings Before Tax	−184 000	−6 000	−188 000	−10 000
Tax	0	0	−31 000	1 000
Net Income	−184 000	−6 000	−158 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	228 000	519 000	385 000	701 000
Total Assets	228 000	519 000	385 000	701 000
Total Retained Equity	−249 000	−65 000	−59 000	99 000
Total Equity	−149 000	35 000	41 000	199 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	376 000	483 000	344 000	502 000
Total Equity and Debt	228 000	519 000	385 000	701 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	740 000	1 153 000	1 416 000	2 378 000
Other Income	0	49 000	11 000	0
Revenue	740 000	1 202 000	1 427 000	2 378 000
Cost of Goods Sold	51 000	53 000	148 000	792 000
Salary Costs	640 000	915 000	1 190 000	1 145 000
Depreciation	0	0	0	47 000
Impairment	0	0	0	0
Expenditure	925 000	1 208 000	1 616 000	2 375 000
Operating Profit	−184 000	−6 000	−189 000	3 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	13 000
Financial Balance	0	−1 000	0	−13 000
Dividends	0	0	0	0
Net Income	−184 000	−6 000	−158 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	134 000	366 000	240 000	194 000
Total Current Assets	228 000	519 000	385 000	701 000
Total Assets	228 000	519 000	385 000	701 000
Total Equity	−149 000	35 000	41 000	199 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	39 000	29 000	19 000
Unpaid Taxes	94 000	170 000	80 000	175 000
Dividends	0	0	0	0
Other Current Debt	273 000	275 000	234 000	286 000
Total Current Debt	376 000	483 000	344 000	502 000
Total Equity and Debt	228 000	519 000	385 000	701 000

Financial indicators	2022	2021	2020	2019
Return on Equity	123,49 %	−17,14 %	−385,37 %	−6,03 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−24,86 %	−0,5 %	−13,24 %	0,13 %
Current Ratio	0,61	1,07	1,12	1,4
Quick Ratio	0,61	1,07	1,12	1,4
Equity Ratio	−0,65	0,07	0,11	0,28
Gross Profit Margin	93,11 %	95,59 %	89,63 %	66,69 %