company

KRAGERØMALEREN AS

3772 KRAGERØ

Finances

Share Ownership

Return on Equity

40,52 %

Current Ratio

−1,21

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 978 000	2 441 000	1 535 000	1 283 000
Net Income	233 000	218 000	194 000	36 000
Total Assets	390 000	783 000	393 000	145 000
Total Equity	575 000	342 000	124 000	−70 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 978 000	2 441 000	1 535 000	1 283 000
Expenditure	1 677 000	2 161 000	1 312 000	1 248 000
Operating Profit	301 000	281 000	224 000	35 000
Financial Income	0	0	1 000	3 000
Financial Costs	2 000	2 000	2 000	2 000
Financial Balance	−2 000	−2 000	−1 000	1 000
Earnings Before Tax	299 000	279 000	222 000	36 000
Tax	66 000	62 000	28 000	0
Net Income	233 000	218 000	194 000	36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	166 000	99 000	66 000	36 000
Total Current Assets	223 000	684 000	326 000	109 000
Total Assets	390 000	783 000	393 000	145 000
Total Retained Equity	475 000	242 000	24 000	−170 000
Total Equity	575 000	342 000	124 000	−70 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	−185 000	442 000	269 000	215 000
Total Equity and Debt	390 000	783 000	393 000	145 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 974 000	2 438 000	1 532 000	1 273 000
Other Income	4 000	4 000	4 000	10 000
Revenue	1 978 000	2 441 000	1 535 000	1 283 000
Cost of Goods Sold	291 000	444 000	248 000	388 000
Salary Costs	1 120 000	1 498 000	869 000	633 000
Depreciation	36 000	27 000	19 000	9 000
Impairment	0	0	0	0
Expenditure	1 677 000	2 161 000	1 312 000	1 248 000
Operating Profit	301 000	281 000	224 000	35 000
Financial Income	0	0	1 000	3 000
Financial Costs	2 000	2 000	2 000	2 000
Financial Balance	−2 000	−2 000	−1 000	1 000
Dividends	0	0	0	0
Net Income	233 000	218 000	194 000	36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	166 000	99 000	66 000	36 000
Total Tangible Assets	166 000	99 000	66 000	36 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	166 000	99 000	66 000	36 000
Stock	0	0	80 000	0
Total Investments	0	0	0	0
Cash, Bank	98 000	222 000	227 000	104 000
Total Current Assets	223 000	684 000	326 000	109 000
Total Assets	390 000	783 000	393 000	145 000
Total Equity	575 000	342 000	124 000	−70 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	48 000	12 000	7 000
Unpaid Taxes	103 000	353 000	101 000	76 000
Dividends	0	0	0	0
Other Current Debt	295 000	436 000	128 000	132 000
Total Current Debt	−185 000	442 000	269 000	215 000
Total Equity and Debt	390 000	783 000	393 000	145 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,52 %	63,74 %	156,45 %	−51,43 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	15,22 %	11,51 %	14,59 %	2,73 %
Current Ratio	−1,21	1,55	1,21	0,51
Quick Ratio	−1,21	1,55	1,72	0,51
Equity Ratio	1,47	0,44	0,32	−0,48
Gross Profit Margin	85,29 %	81,81 %	83,84 %	69,76 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English