TROLLBU INVEST LIMITED

1444 DRØBAK

Finances

Return on Equity

−0,36 %

Current Ratio

399,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−26 000	1 693 000	1 268 000	147 000
Total Assets	7 161 000	7 182 000	5 485 000	4 252 000
Total Equity	7 150 000	7 175 000	5 482 000	4 215 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	38 000	28 000	34 000	49 000
Operating Profit	−38 000	−28 000	−34 000	−49 000
Financial Income	1 067 000	1 726 000	1 305 000	224 000
Financial Costs	1 039 000	0	0	0
Financial Balance	28 000	1 726 000	1 305 000	224 000
Earnings Before Tax	−10 000	1 698 000	1 271 000	174 000
Tax	16 000	4 000	3 000	28 000
Net Income	−26 000	1 693 000	1 268 000	147 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 363 000	2 316 000	2 246 000	2 201 000
Total Current Assets	4 798 000	4 865 000	3 240 000	2 051 000
Total Assets	7 161 000	7 182 000	5 485 000	4 252 000
Total Retained Equity	7 150 000	7 175 000	5 482 000	4 215 000
Total Equity	7 150 000	7 175 000	5 482 000	4 215 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	12 000	6 000	3 000	37 000
Total Equity and Debt	7 161 000	7 182 000	5 485 000	4 252 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	38 000	28 000	34 000	49 000
Operating Profit	−38 000	−28 000	−34 000	−49 000
Financial Income	1 067 000	1 726 000	1 305 000	224 000
Financial Costs	1 039 000	0	0	0
Financial Balance	28 000	1 726 000	1 305 000	224 000
Dividends	0	0	0	0
Net Income	−26 000	1 693 000	1 268 000	147 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	431 000	431 000	431 000	431 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	221 000	221 000	221 000	221 000
Total Tangible Assets	652 000	652 000	652 000	652 000
Total Fiancial Fixed Assets	1 711 000	1 664 000	1 594 000	1 549 000
Total Fixed Assets	2 363 000	2 316 000	2 246 000	2 201 000
Stock	0	0	0	0
Total Investments	4 166 000	4 771 000	3 086 000	1 841 000
Cash, Bank	590 000	45 000	106 000	164 000
Total Current Assets	4 798 000	4 865 000	3 240 000	2 051 000
Total Assets	7 161 000	7 182 000	5 485 000	4 252 000
Total Equity	7 150 000	7 175 000	5 482 000	4 215 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	2 000	0	10 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	12 000	6 000	3 000	37 000
Total Equity and Debt	7 161 000	7 182 000	5 485 000	4 252 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,36 %	23,6 %	23,13 %	3,49 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	399,83	810,83	1 080	55,43
Quick Ratio	399,83	810,83	1 080	55,43
Equity Ratio	1	1	1	0,99
Gross Profit Margin	-	-	-	-