LKJ CONSULTING AS

4625 FLEKKERØY

Finances

Share Ownership

Return on Equity

29,39 %

Current Ratio

2,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 787 000	2 424 000	2 343 000	2 730 000
Net Income	593 000	697 000	765 000	1 047 000
Total Assets	2 823 000	2 459 000	3 858 000	4 975 000
Total Equity	2 018 000	1 425 000	1 328 000	2 563 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 787 000	2 424 000	2 343 000	2 730 000
Expenditure	2 024 000	1 537 000	1 464 000	1 606 000
Operating Profit	764 000	887 000	879 000	1 123 000
Financial Income	18 000	17 000	154 000	190 000
Financial Costs	0	0	62 000	4 000
Financial Balance	18 000	17 000	92 000	186 000
Earnings Before Tax	782 000	903 000	971 000	1 309 000
Tax	188 000	206 000	206 000	262 000
Net Income	593 000	697 000	765 000	1 047 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	949 000	979 000	1 008 000	1 087 000
Total Current Assets	1 873 000	1 481 000	2 849 000	3 887 000
Total Assets	2 823 000	2 459 000	3 858 000	4 975 000
Total Retained Equity	1 988 000	1 395 000	1 298 000	2 533 000
Total Equity	2 018 000	1 425 000	1 328 000	2 563 000
Total Long-Term Debt	0	0	1 000	1 000
Total Current Debt	804 000	1 034 000	2 529 000	2 411 000
Total Equity and Debt	2 823 000	2 459 000	3 858 000	4 975 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 649 000	2 424 000	2 481 000	2 764 000
Other Income	139 000	0	−138 000	−35 000
Revenue	2 787 000	2 424 000	2 343 000	2 730 000
Cost of Goods Sold	17 000	24 000	16 000	16 000
Salary Costs	1 710 000	1 283 000	1 228 000	1 298 000
Depreciation	9 000	9 000	9 000	9 000
Impairment	0	0	0	0
Expenditure	2 024 000	1 537 000	1 464 000	1 606 000
Operating Profit	764 000	887 000	879 000	1 123 000
Financial Income	18 000	17 000	154 000	190 000
Financial Costs	0	0	62 000	4 000
Financial Balance	18 000	17 000	92 000	186 000
Dividends	0	600 000	2 000 000	1 800 000
Net Income	593 000	697 000	765 000	1 047 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	8 000	17 000	26 000	35 000
Total Tangible Assets	8 000	17 000	26 000	35 000
Total Fiancial Fixed Assets	942 000	962 000	982 000	1 052 000
Total Fixed Assets	949 000	979 000	1 008 000	1 087 000
Stock	0	0	0	0
Total Investments	0	0	0	793 000
Cash, Bank	1 671 000	1 264 000	2 545 000	2 343 000
Total Current Assets	1 873 000	1 481 000	2 849 000	3 887 000
Total Assets	2 823 000	2 459 000	3 858 000	4 975 000
Total Equity	2 018 000	1 425 000	1 328 000	2 563 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 000	1 000
Creditors	9 000	8 000	20 000	51 000
Unpaid Taxes	587 000	212 000	295 000	290 000
Dividends	0	600 000	2 000 000	1 800 000
Other Current Debt	20 000	8 000	7 000	8 000
Total Current Debt	804 000	1 034 000	2 529 000	2 411 000
Total Equity and Debt	2 823 000	2 459 000	3 858 000	4 975 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,39 %	48,91 %	57,61 %	40,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	27,41 %	36,59 %	37,52 %	41,14 %
Current Ratio	2,33	1,43	1,13	1,61
Quick Ratio	2,33	1,43	1,13	1,61
Equity Ratio	0,71	0,58	0,34	0,52
Gross Profit Margin	99,39 %	99,01 %	99,32 %	99,41 %