SKUDE BYGG EIENDOM AS

4280 SKUDENESHAVN

Finances

Return on Equity

339,45 %

Current Ratio

1,07

Debt-to-Equity Ratio

12,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	60 563 000	41 550 000	0	169 000
Net Income	2 719 000	1 999 000	−185 000	−127 000
Total Assets	69 855 000	23 134 000	36 723 000	17 786 000
Total Equity	801 000	4 732 000	2 733 000	2 774 000

Income (NOK)	2022	2021	2020	2019
Revenue	60 563 000	41 550 000	0	169 000
Expenditure	56 925 000	162 000	187 000	225 000
Operating Profit	3 638 000	2 471 000	−187 000	−57 000
Financial Income	5 000	4 000	2 000	5 000
Financial Costs	156 000	0	0	75 000
Financial Balance	−151 000	4 000	2 000	−70 000
Earnings Before Tax	3 486 000	2 475 000	−185 000	−127 000
Tax	767 000	476 000	0	0
Net Income	2 719 000	1 999 000	−185 000	−127 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 406 000	13 728 000	13 048 000	13 959 000
Total Current Assets	63 449 000	9 406 000	23 674 000	3 827 000
Total Assets	69 855 000	23 134 000	36 723 000	17 786 000
Total Retained Equity	−884 000	2 796 000	797 000	1 080 000
Total Equity	801 000	4 732 000	2 733 000	2 774 000
Total Long-Term Debt	9 730 000	10 760 000	24 890 000	8 411 000
Total Current Debt	59 324 000	7 642 000	9 099 000	6 602 000
Total Equity and Debt	69 855 000	23 134 000	36 723 000	17 786 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	60 248 000	41 550 000	0	169 000
Other Income	315 000	0	0	0
Revenue	60 563 000	41 550 000	0	169 000
Cost of Goods Sold	56 267 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	61 000	0	0	0
Impairment	0	0	0	0
Expenditure	56 925 000	162 000	187 000	225 000
Operating Profit	3 638 000	2 471 000	−187 000	−57 000
Financial Income	5 000	4 000	2 000	5 000
Financial Costs	156 000	0	0	75 000
Financial Balance	−151 000	4 000	2 000	−70 000
Dividends	0	0	0	0
Net Income	2 719 000	1 999 000	−185 000	−127 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 493 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	119 000	0	0	0
Total Tangible Assets	5 612 000	0	0	0
Total Fiancial Fixed Assets	794 000	13 728 000	13 048 000	13 959 000
Total Fixed Assets	6 406 000	13 728 000	13 048 000	13 959 000
Stock	2 160 000	7 232 000	23 399 000	3 656 000
Total Investments	0	0	0	0
Cash, Bank	1 022 000	2 174 000	91 000	45 000
Total Current Assets	63 449 000	9 406 000	23 674 000	3 827 000
Total Assets	69 855 000	23 134 000	36 723 000	17 786 000
Total Equity	801 000	4 732 000	2 733 000	2 774 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 730 000	10 760 000	24 890 000	8 411 000
Creditors	4 274 000	3 796 000	2 548 000	51 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 313 000	3 301 000	6 551 000	6 551 000
Total Current Debt	59 324 000	7 642 000	9 099 000	6 602 000
Total Equity and Debt	69 855 000	23 134 000	36 723 000	17 786 000

Financial indicators	2022	2021	2020	2019
Return on Equity	339,45 %	42,24 %	−6,77 %	−4,58 %
Debt-to-Equity Ratio	12,15	2,27	9,11	3,03
Operating Profit Margin	6,01 %	5,95 %	-	−33,73 %
Current Ratio	1,07	1,23	2,6	0,58
Quick Ratio	1,11	22,94	−1,66	1,3
Equity Ratio	0,01	0,2	0,07	0,16
Gross Profit Margin	7,09 %	100 %	-	100 %