SANDLAR EIENDOM AS

0161 OSLO

Finances

Share Ownership

Return on Equity

−6,03 %

Current Ratio

10,54

Debt-to-Equity Ratio

4,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 108 000	1 070 000	742 000	722 000
Net Income	−183 000	202 000	266 000	139 000
Total Assets	16 742 000	16 838 000	12 821 000	12 914 000
Total Equity	3 034 000	3 217 000	3 015 000	2 749 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 108 000	1 070 000	742 000	722 000
Expenditure	984 000	598 000	204 000	301 000
Operating Profit	124 000	471 000	538 000	421 000
Financial Income	0	0	4 000	4 000
Financial Costs	358 000	213 000	200 000	247 000
Financial Balance	−358 000	−213 000	−196 000	−243 000
Earnings Before Tax	−234 000	259 000	342 000	178 000
Tax	−52 000	57 000	75 000	39 000
Net Income	−183 000	202 000	266 000	139 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 604 000	16 553 000	11 792 000	11 868 000
Total Current Assets	137 000	285 000	1 028 000	1 046 000
Total Assets	16 742 000	16 838 000	12 821 000	12 914 000
Total Retained Equity	934 000	1 117 000	915 000	649 000
Total Equity	3 034 000	3 217 000	3 015 000	2 749 000
Total Long-Term Debt	13 695 000	13 608 000	9 793 000	10 152 000
Total Current Debt	13 000	13 000	13 000	13 000
Total Equity and Debt	16 742 000	16 838 000	12 821 000	12 914 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 108 000	1 070 000	742 000	722 000
Revenue	1 108 000	1 070 000	742 000	722 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	984 000	598 000	204 000	301 000
Operating Profit	124 000	471 000	538 000	421 000
Financial Income	0	0	4 000	4 000
Financial Costs	358 000	213 000	200 000	247 000
Financial Balance	−358 000	−213 000	−196 000	−243 000
Dividends	0	0	0	0
Net Income	−183 000	202 000	266 000	139 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	526 000	474 000	531 000	606 000
Real Eastate	16 079 000	16 079 000	11 261 000	11 261 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	16 079 000	16 079 000	11 261 000	11 261 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 604 000	16 553 000	11 792 000	11 868 000
Stock	0	0	0	0
Total Investments	0	0	0	32 000
Cash, Bank	137 000	285 000	1 028 000	1 015 000
Total Current Assets	137 000	285 000	1 028 000	1 046 000
Total Assets	16 742 000	16 838 000	12 821 000	12 914 000
Total Equity	3 034 000	3 217 000	3 015 000	2 749 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 695 000	13 608 000	9 793 000	10 152 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	13 000	13 000	13 000	13 000
Total Current Debt	13 000	13 000	13 000	13 000
Total Equity and Debt	16 742 000	16 838 000	12 821 000	12 914 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,03 %	6,28 %	8,82 %	5,06 %
Debt-to-Equity Ratio	4,51	4,23	3,25	3,69
Operating Profit Margin	11,19 %	44,02 %	72,51 %	58,31 %
Current Ratio	10,54	21,92	79,08	80,46
Quick Ratio	10,54	21,92	79,08	80,46
Equity Ratio	0,18	0,19	0,24	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %