FARET BOLIG AS

4480 KVINESDAL

Finances

Share Ownership

Return on Equity

7,87 %

Current Ratio

21,1

Debt-to-Equity Ratio

5,64

Key figures (NOK)	2022	2021	2020	2019
Revenue	597 000	598 000	601 000	549 000
Net Income	99 000	182 000	114 000	23 000
Total Assets	8 521 000	8 469 000	8 458 000	8 517 000
Total Equity	1 258 000	1 160 000	978 000	863 000

Income (NOK)	2022	2021	2020	2019
Revenue	597 000	598 000	601 000	549 000
Expenditure	190 000	194 000	226 000	234 000
Operating Profit	407 000	404 000	375 000	314 000
Financial Income	0	0	0	0
Financial Costs	281 000	171 000	228 000	284 000
Financial Balance	−281 000	−171 000	−228 000	−284 000
Earnings Before Tax	126 000	233 000	147 000	30 000
Tax	28 000	51 000	32 000	7 000
Net Income	99 000	182 000	114 000	23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 081 000	5 081 000	5 081 000	5 081 000
Total Current Assets	3 440 000	3 388 000	3 376 000	3 435 000
Total Assets	8 521 000	8 469 000	8 458 000	8 517 000
Total Retained Equity	958 000	860 000	678 000	563 000
Total Equity	1 258 000	1 160 000	978 000	863 000
Total Long-Term Debt	7 100 000	7 116 000	7 308 000	7 479 000
Total Current Debt	163 000	193 000	172 000	174 000
Total Equity and Debt	8 521 000	8 469 000	8 458 000	8 517 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	597 000	598 000	601 000	549 000
Revenue	597 000	598 000	601 000	549 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	190 000	194 000	226 000	234 000
Operating Profit	407 000	404 000	375 000	314 000
Financial Income	0	0	0	0
Financial Costs	281 000	171 000	228 000	284 000
Financial Balance	−281 000	−171 000	−228 000	−284 000
Dividends	0	0	0	0
Net Income	99 000	182 000	114 000	23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	23 000	23 000	23 000	23 000
Real Eastate	5 058 000	5 058 000	5 058 000	5 058 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 058 000	5 058 000	5 058 000	5 058 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 081 000	5 081 000	5 081 000	5 081 000
Stock	3 150 000	3 150 000	3 150 000	3 150 000
Total Investments	0	0	0	0
Cash, Bank	80 000	31 000	19 000	75 000
Total Current Assets	3 440 000	3 388 000	3 376 000	3 435 000
Total Assets	8 521 000	8 469 000	8 458 000	8 517 000
Total Equity	1 258 000	1 160 000	978 000	863 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 100 000	7 116 000	7 308 000	7 479 000
Creditors	8 000	0	0	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	127 000	142 000	139 000	159 000
Total Current Debt	163 000	193 000	172 000	174 000
Total Equity and Debt	8 521 000	8 469 000	8 458 000	8 517 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,87 %	15,69 %	11,66 %	2,67 %
Debt-to-Equity Ratio	5,64	6,13	7,47	8,67
Operating Profit Margin	68,17 %	67,56 %	62,4 %	57,19 %
Current Ratio	21,1	17,55	19,63	19,74
Quick Ratio	−1,15	−1,15	−1,13	−1,15
Equity Ratio	0,15	0,14	0,12	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %