DIKEVEIEN 33 EIENDOM AS

7012 TRONDHEIM

Finances

Share Ownership

Return on Equity

17,15 %

Current Ratio

0,03

Debt-to-Equity Ratio

0,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 620 000	2 363 000	2 315 000	2 296 000
Net Income	1 067 000	1 364 000	1 440 000	1 375 000
Total Assets	14 027 000	13 670 000	13 780 000	13 819 000
Total Equity	6 223 000	6 110 000	6 040 000	5 948 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 620 000	2 363 000	2 315 000	2 296 000
Expenditure	1 023 000	573 000	246 000	292 000
Operating Profit	1 596 000	1 790 000	2 069 000	2 004 000
Financial Income	0	1 000	0	2 000
Financial Costs	228 000	43 000	224 000	243 000
Financial Balance	−228 000	−42 000	−224 000	−241 000
Earnings Before Tax	1 368 000	1 749 000	1 846 000	1 763 000
Tax	301 000	385 000	406 000	388 000
Net Income	1 067 000	1 364 000	1 440 000	1 375 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 848 000	13 521 000	13 651 000	13 781 000
Total Current Assets	179 000	150 000	129 000	39 000
Total Assets	14 027 000	13 670 000	13 780 000	13 819 000
Total Retained Equity	4 220 000	4 107 000	4 037 000	3 945 000
Total Equity	6 223 000	6 110 000	6 040 000	5 948 000
Total Long-Term Debt	1 188 000	1 156 000	5 912 000	6 188 000
Total Current Debt	6 616 000	6 404 000	1 828 000	1 683 000
Total Equity and Debt	14 027 000	13 670 000	13 780 000	13 819 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 620 000	2 363 000	2 315 000	2 296 000
Revenue	2 620 000	2 363 000	2 315 000	2 296 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	348 000	130 000	130 000	130 000
Impairment	0	0	0	0
Expenditure	1 023 000	573 000	246 000	292 000
Operating Profit	1 596 000	1 790 000	2 069 000	2 004 000
Financial Income	0	1 000	0	2 000
Financial Costs	228 000	43 000	224 000	243 000
Financial Balance	−228 000	−42 000	−224 000	−241 000
Dividends	0	0	0	0
Net Income	1 067 000	1 364 000	1 440 000	1 375 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 848 000	13 521 000	13 651 000	13 781 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	13 848 000	13 521 000	13 651 000	13 781 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 848 000	13 521 000	13 651 000	13 781 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	110 000	4 000
Total Current Assets	179 000	150 000	129 000	39 000
Total Assets	14 027 000	13 670 000	13 780 000	13 819 000
Total Equity	6 223 000	6 110 000	6 040 000	5 948 000
Short-Term Group Debt	1 223 000	1 659 000	1 728 000	1 525 000
Total Long-Term Debt	1 188 000	1 156 000	5 912 000	6 188 000
Creditors	23 000	383 000	3 000	66 000
Unpaid Taxes	124 000	51 000	98 000	92 000
Dividends	0	0	0	0
Other Current Debt	5 247 000	4 311 000	0	0
Total Current Debt	6 616 000	6 404 000	1 828 000	1 683 000
Total Equity and Debt	14 027 000	13 670 000	13 780 000	13 819 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,15 %	22,32 %	23,84 %	23,12 %
Debt-to-Equity Ratio	0,19	0,19	0,98	1,04
Operating Profit Margin	60,92 %	75,75 %	89,37 %	87,28 %
Current Ratio	0,03	0,02	0,07	0,02
Quick Ratio	0,03	0,02	0,07	0,02
Equity Ratio	0,44	0,45	0,44	0,43
Gross Profit Margin	100 %	100 %	100 %	100 %