BUESPORT.COM AS

4934 NES VERK

Finances

Share Ownership

Return on Equity

16,26 %

Current Ratio

10,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	798 000	594 000	694 000	344 000
Net Income	106 000	107 000	4 000	26 000
Total Assets	718 000	602 000	1 042 000	1 042 000
Total Equity	652 000	546 000	1 014 000	1 010 000

Income (NOK)	2022	2021	2020	2019
Revenue	798 000	594 000	694 000	344 000
Expenditure	662 000	458 000	639 000	318 000
Operating Profit	136 000	136 000	55 000	26 000
Financial Income	0	0	0	0
Financial Costs	0	0	51 000	0
Financial Balance	0	0	−51 000	0
Earnings Before Tax	136 000	135 000	4 000	26 000
Tax	30 000	29 000	0	0
Net Income	106 000	107 000	4 000	26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	50 000
Total Current Assets	718 000	602 000	1 042 000	992 000
Total Assets	718 000	602 000	1 042 000	1 042 000
Total Retained Equity	552 000	446 000	914 000	910 000
Total Equity	652 000	546 000	1 014 000	1 010 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	66 000	55 000	27 000	32 000
Total Equity and Debt	718 000	602 000	1 042 000	1 042 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	798 000	594 000	694 000	344 000
Other Income	0	0	0	0
Revenue	798 000	594 000	694 000	344 000
Cost of Goods Sold	359 000	185 000	345 000	92 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	3 000
Impairment	0	0	0	0
Expenditure	662 000	458 000	639 000	318 000
Operating Profit	136 000	136 000	55 000	26 000
Financial Income	0	0	0	0
Financial Costs	0	0	51 000	0
Financial Balance	0	0	−51 000	0
Dividends	0	575 000	0	0
Net Income	106 000	107 000	4 000	26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	50 000
Total Fixed Assets	0	0	0	50 000
Stock	554 000	522 000	603 000	877 000
Total Investments	0	0	0	0
Cash, Bank	148 000	69 000	423 000	105 000
Total Current Assets	718 000	602 000	1 042 000	992 000
Total Assets	718 000	602 000	1 042 000	1 042 000
Total Equity	652 000	546 000	1 014 000	1 010 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	3 000	9 000	6 000
Unpaid Taxes	19 000	16 000	12 000	12 000
Dividends	0	575 000	0	0
Other Current Debt	13 000	8 000	7 000	14 000
Total Current Debt	66 000	55 000	27 000	32 000
Total Equity and Debt	718 000	602 000	1 042 000	1 042 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,26 %	19,6 %	0,39 %	2,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	17,04 %	22,9 %	7,93 %	7,56 %
Current Ratio	10,88	10,95	38,59	31
Quick Ratio	−1,47	−1,29	−1,81	−1,17
Equity Ratio	0,91	0,91	0,97	0,97
Gross Profit Margin	55,01 %	68,86 %	50,29 %	73,26 %