company

IMPORTER AS

4023 STAVANGER

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

1 026,67 %

Current Ratio

0,16

Debt-to-Equity Ratio

−70,33

Key figures (NOK)	2021	2020	2019	2018
Revenue	0	80 000	623 000	419 000
Net Income	−154 000	−284 000	−2 406 000	−1 271 000
Total Assets	1 828 000	1 904 000	2 282 000	5 327 000
Total Equity	−15 000	139 000	423 000	2 830 000

Income (NOK)	2021	2020	2019	2018
Revenue	0	80 000	623 000	419 000
Expenditure	21 000	275 000	3 430 000	1 445 000
Operating Profit	−21 000	−195 000	−2 806 000	−1 026 000
Financial Income	9 000	13 000	523 000	−27 000
Financial Costs	142 000	102 000	123 000	218 000
Financial Balance	−133 000	−89 000	400 000	−245 000
Earnings Before Tax	−154 000	−284 000	−2 406 000	−1 271 000
Tax	0	0	0	0
Net Income	−154 000	−284 000	−2 406 000	−1 271 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	1 699 000	1 699 000	1 699 000	4 824 000
Total Current Assets	130 000	205 000	583 000	503 000
Total Assets	1 828 000	1 904 000	2 282 000	5 327 000
Total Retained Equity	−1 015 000	−861 000	−577 000	1 830 000
Total Equity	−15 000	139 000	423 000	2 830 000
Total Long-Term Debt	1 055 000	1 029 000	1 139 000	1 750 000
Total Current Debt	788 000	736 000	720 000	747 000
Total Equity and Debt	1 828 000	1 904 000	2 282 000	5 327 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	0
Other Income	0	80 000	623 000	419 000
Revenue	0	80 000	623 000	419 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	4 000
Impairment	0	0	0	0
Expenditure	21 000	275 000	3 430 000	1 445 000
Operating Profit	−21 000	−195 000	−2 806 000	−1 026 000
Financial Income	9 000	13 000	523 000	−27 000
Financial Costs	142 000	102 000	123 000	218 000
Financial Balance	−133 000	−89 000	400 000	−245 000
Dividends	0	0	0	0
Net Income	−154 000	−284 000	−2 406 000	−1 271 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 699 000	1 699 000	1 699 000	3 722 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 699 000	1 699 000	1 699 000	3 722 000
Total Fiancial Fixed Assets	0	0	0	1 102 000
Total Fixed Assets	1 699 000	1 699 000	1 699 000	4 824 000
Stock	0	0	0	0
Total Investments	2 000	46 000	73 000	50 000
Cash, Bank	3 000	34 000	8 000	432 000
Total Current Assets	130 000	205 000	583 000	503 000
Total Assets	1 828 000	1 904 000	2 282 000	5 327 000
Total Equity	−15 000	139 000	423 000	2 830 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 055 000	1 029 000	1 139 000	1 750 000
Creditors	−3 000	22 000	22 000	18 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	792 000	713 000	698 000	729 000
Total Current Debt	788 000	736 000	720 000	747 000
Total Equity and Debt	1 828 000	1 904 000	2 282 000	5 327 000

Financial indicators	2021	2020	2019	2018
Return on Equity	1 026,67 %	−204,32 %	−568,79 %	−44,91 %
Debt-to-Equity Ratio	−70,33	7,4	2,69	0,62
Operating Profit Margin	-	−243,75 %	−450,4 %	−244,87 %
Current Ratio	0,16	0,28	0,81	0,67
Quick Ratio	0,16	0,28	0,81	0,67
Equity Ratio	−0,01	0,07	0,19	0,53
Gross Profit Margin	-	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English