TROMSØADVOKATENE AS

9008 TROMSØ

Finances

Share Ownership

Return on Equity

68,32 %

Current Ratio

1,55

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 418 000	3 070 000	2 512 000	2 664 000
Net Income	373 000	209 000	−39 000	136 000
Total Assets	1 400 000	1 264 000	1 067 000	1 267 000
Total Equity	546 000	173 000	−36 000	3 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 418 000	3 070 000	2 512 000	2 664 000
Expenditure	2 912 000	2 766 000	2 525 000	2 448 000
Operating Profit	507 000	305 000	−13 000	216 000
Financial Income	0	0	0	0
Financial Costs	11 000	36 000	37 000	42 000
Financial Balance	−11 000	−36 000	−37 000	−42 000
Earnings Before Tax	496 000	269 000	−50 000	175 000
Tax	123 000	60 000	−11 000	38 000
Net Income	373 000	209 000	−39 000	136 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	82 000	104 000	164 000	153 000
Total Current Assets	1 318 000	1 160 000	903 000	1 114 000
Total Assets	1 400 000	1 264 000	1 067 000	1 267 000
Total Retained Equity	402 000	29 000	−180 000	−142 000
Total Equity	546 000	173 000	−36 000	3 000
Total Long-Term Debt	0	230 000	260 000	260 000
Total Current Debt	853 000	861 000	843 000	1 004 000
Total Equity and Debt	1 400 000	1 264 000	1 067 000	1 267 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 467 000	3 065 000	2 556 000	2 688 000
Other Income	−49 000	5 000	−44 000	−23 000
Revenue	3 418 000	3 070 000	2 512 000	2 664 000
Cost of Goods Sold	1 000	0	0	0
Salary Costs	2 177 000	2 081 000	1 719 000	1 793 000
Depreciation	24 000	0	0	0
Impairment	0	0	0	0
Expenditure	2 912 000	2 766 000	2 525 000	2 448 000
Operating Profit	507 000	305 000	−13 000	216 000
Financial Income	0	0	0	0
Financial Costs	11 000	36 000	37 000	42 000
Financial Balance	−11 000	−36 000	−37 000	−42 000
Dividends	0	0	0	0
Net Income	373 000	209 000	−39 000	136 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	104 000	164 000	153 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	47 000	0	0	0
Total Tangible Assets	47 000	0	0	0
Total Fiancial Fixed Assets	35 000	0	0	0
Total Fixed Assets	82 000	104 000	164 000	153 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	329 000	105 000	101 000	79 000
Total Current Assets	1 318 000	1 160 000	903 000	1 114 000
Total Assets	1 400 000	1 264 000	1 067 000	1 267 000
Total Equity	546 000	173 000	−36 000	3 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	230 000	260 000	260 000
Creditors	209 000	146 000	7 000	22 000
Unpaid Taxes	375 000	226 000	296 000	158 000
Dividends	0	0	0	0
Other Current Debt	250 000	466 000	502 000	823 000
Total Current Debt	853 000	861 000	843 000	1 004 000
Total Equity and Debt	1 400 000	1 264 000	1 067 000	1 267 000

Financial indicators	2022	2021	2020	2019
Return on Equity	68,32 %	120,81 %	108,33 %	4 533,33 %
Debt-to-Equity Ratio	0	1,33	−7,22	86,67
Operating Profit Margin	14,83 %	9,93 %	−0,52 %	8,11 %
Current Ratio	1,55	1,35	1,07	1,11
Quick Ratio	1,55	1,35	1,07	1,11
Equity Ratio	0,39	0,14	−0,03	0
Gross Profit Margin	99,97 %	100 %	100 %	100 %