company

WAUER INVEST AS

1448 DRØBAK

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

0,25 %

Current Ratio

0

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	23 000	75 000	0	0
Net Income	12 000	56 000	−58 000	−12 000
Total Assets	8 680 000	8 995 000	8 955 000	5 420 000
Total Equity	4 840 000	4 828 000	4 797 000	4 855 000

Income (NOK)	2022	2021	2020	2019
Revenue	23 000	75 000	0	0
Expenditure	2 000	4 000	44 000	16 000
Operating Profit	21 000	71 000	−44 000	−16 000
Financial Income	0	0	1 000	0
Financial Costs	1 000	11 000	25 000	0
Financial Balance	−1 000	−11 000	−24 000	0
Earnings Before Tax	20 000	61 000	−68 000	−16 000
Tax	8 000	4 000	−9 000	−3 000
Net Income	12 000	56 000	−58 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 680 000	8 950 000	8 950 000	5 420 000
Total Current Assets	1 000	45 000	6 000	1 000
Total Assets	8 680 000	8 995 000	8 955 000	5 420 000
Total Retained Equity	4 740 000	4 728 000	4 697 000	4 755 000
Total Equity	4 840 000	4 828 000	4 797 000	4 855 000
Total Long-Term Debt	408 000	2 098 000	424 000	427 000
Total Current Debt	3 433 000	2 069 000	3 735 000	139 000
Total Equity and Debt	8 680 000	8 995 000	8 955 000	5 420 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	23 000	75 000	0	0
Other Income	0	0	0	0
Revenue	23 000	75 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 000	4 000	44 000	16 000
Operating Profit	21 000	71 000	−44 000	−16 000
Financial Income	0	0	1 000	0
Financial Costs	1 000	11 000	25 000	0
Financial Balance	−1 000	−11 000	−24 000	0
Dividends	0	0	0	0
Net Income	12 000	56 000	−58 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 680 000	8 950 000	8 950 000	5 420 000
Total Fixed Assets	8 680 000	8 950 000	8 950 000	5 420 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	45 000	6 000	1 000
Total Current Assets	1 000	45 000	6 000	1 000
Total Assets	8 680 000	8 995 000	8 955 000	5 420 000
Total Equity	4 840 000	4 828 000	4 797 000	4 855 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	408 000	2 098 000	424 000	427 000
Creditors	0	30 000	20 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 425 000	2 035 000	3 715 000	135 000
Total Current Debt	3 433 000	2 069 000	3 735 000	139 000
Total Equity and Debt	8 680 000	8 995 000	8 955 000	5 420 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,25 %	1,16 %	−1,21 %	−0,25 %
Debt-to-Equity Ratio	0,08	0,43	0,09	0,09
Operating Profit Margin	91,3 %	94,67 %	-	-
Current Ratio	0	0,02	0	0,01
Quick Ratio	0	0,02	0	0,01
Equity Ratio	0,56	0,54	0,54	0,9
Gross Profit Margin	100 %	100 %	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English