MYRVEIEN 16 AS

1430 ÅS

Finances

Share Ownership

Return on Equity

3,17 %

Current Ratio

7,02

Debt-to-Equity Ratio

1,65

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 267 000	1 198 000	1 186 000	1 167 000
Net Income	90 000	52 000	17 000	30 000
Total Assets	7 715 000	7 892 000	8 068 000	8 322 000
Total Equity	2 839 000	2 750 000	2 698 000	2 680 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 267 000	1 198 000	1 186 000	1 167 000
Expenditure	1 078 000	1 093 000	1 091 000	1 034 000
Operating Profit	190 000	104 000	95 000	133 000
Financial Income	31 000	10 000	10 000	16 000
Financial Costs	106 000	48 000	83 000	111 000
Financial Balance	−75 000	−38 000	−73 000	−95 000
Earnings Before Tax	115 000	67 000	22 000	38 000
Tax	25 000	15 000	5 000	8 000
Net Income	90 000	52 000	17 000	30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 472 000	6 830 000	7 187 000	7 545 000
Total Current Assets	1 243 000	1 062 000	881 000	778 000
Total Assets	7 715 000	7 892 000	8 068 000	8 322 000
Total Retained Equity	2 739 000	2 650 000	2 598 000	2 580 000
Total Equity	2 839 000	2 750 000	2 698 000	2 680 000
Total Long-Term Debt	4 698 000	4 967 000	5 233 000	5 495 000
Total Current Debt	177 000	175 000	137 000	147 000
Total Equity and Debt	7 715 000	7 892 000	8 068 000	8 322 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 267 000	1 198 000	1 186 000	1 167 000
Revenue	1 267 000	1 198 000	1 186 000	1 167 000
Cost of Goods Sold	0	0	0	0
Salary Costs	50 000	43 000	47 000	38 000
Depreciation	358 000	358 000	358 000	358 000
Impairment	0	0	0	0
Expenditure	1 078 000	1 093 000	1 091 000	1 034 000
Operating Profit	190 000	104 000	95 000	133 000
Financial Income	31 000	10 000	10 000	16 000
Financial Costs	106 000	48 000	83 000	111 000
Financial Balance	−75 000	−38 000	−73 000	−95 000
Dividends	0	0	0	500 000
Net Income	90 000	52 000	17 000	30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 472 000	6 830 000	7 187 000	7 545 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 472 000	6 830 000	7 187 000	7 545 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 472 000	6 830 000	7 187 000	7 545 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 215 000	1 035 000	854 000	738 000
Total Current Assets	1 243 000	1 062 000	881 000	778 000
Total Assets	7 715 000	7 892 000	8 068 000	8 322 000
Total Equity	2 839 000	2 750 000	2 698 000	2 680 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 698 000	4 967 000	5 233 000	5 495 000
Creditors	40 000	62 000	41 000	51 000
Unpaid Taxes	30 000	29 000	27 000	29 000
Dividends	0	0	0	500 000
Other Current Debt	55 000	46 000	46 000	43 000
Total Current Debt	177 000	175 000	137 000	147 000
Total Equity and Debt	7 715 000	7 892 000	8 068 000	8 322 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,17 %	1,89 %	0,63 %	1,12 %
Debt-to-Equity Ratio	1,65	1,81	1,94	2,05
Operating Profit Margin	15 %	8,68 %	8,01 %	11,4 %
Current Ratio	7,02	6,07	6,43	5,29
Quick Ratio	7,02	6,07	6,43	5,29
Equity Ratio	0,37	0,35	0,33	0,32
Gross Profit Margin	100 %	100 %	100 %	100 %