JONGSKOLLEN BOLIGSAMEIE III

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

−3,37 %

Current Ratio

17,45

Debt-to-Equity Ratio

−1,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 169 000	1 153 000	1 059 000	987 000
Net Income	178 000	123 000	8 000	−755 000
Total Assets	418 000	436 000	517 000	706 000
Total Equity	−5 280 000	−5 459 000	−5 581 000	−5 590 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 169 000	1 153 000	1 059 000	987 000
Expenditure	747 000	831 000	823 000	1 539 000
Operating Profit	422 000	323 000	236 000	−553 000
Financial Income	6 000	6 000	9 000	14 000
Financial Costs	250 000	206 000	237 000	216 000
Financial Balance	−244 000	−200 000	−228 000	−202 000
Earnings Before Tax	178 000	123 000	8 000	−755 000
Tax	0	0	0	0
Net Income	178 000	123 000	8 000	−755 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	34 000	63 000	93 000	53 000
Total Current Assets	384 000	373 000	424 000	653 000
Total Assets	418 000	436 000	517 000	706 000
Total Retained Equity	5 280 000	5 459 000	5 696 000	5 590 000
Total Equity	−5 280 000	−5 459 000	−5 581 000	−5 590 000
Total Long-Term Debt	5 677 000	5 866 000	6 072 000	6 269 000
Total Current Debt	22 000	29 000	26 000	27 000
Total Equity and Debt	418 000	436 000	517 000	706 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 169 000	1 153 000	1 059 000	987 000
Revenue	1 169 000	1 153 000	1 059 000	987 000
Cost of Goods Sold	0	0	0	0
Salary Costs	30 000	30 000	34 000	26 000
Depreciation	29 000	29 000	19 000	17 000
Impairment	0	0	0	0
Expenditure	747 000	831 000	823 000	1 539 000
Operating Profit	422 000	323 000	236 000	−553 000
Financial Income	6 000	6 000	9 000	14 000
Financial Costs	250 000	206 000	237 000	216 000
Financial Balance	−244 000	−200 000	−228 000	−202 000
Dividends	0	0	0	0
Net Income	178 000	123 000	8 000	−755 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	34 000	63 000	92 000	52 000
Total Tangible Assets	34 000	63 000	92 000	52 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	34 000	63 000	93 000	53 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	307 000	365 000	405 000	630 000
Total Current Assets	384 000	373 000	424 000	653 000
Total Assets	418 000	436 000	517 000	706 000
Total Equity	−5 280 000	−5 459 000	−5 581 000	−5 590 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 677 000	5 866 000	6 072 000	6 269 000
Creditors	9 000	9 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	13 000	20 000	26 000	27 000
Total Current Debt	22 000	29 000	26 000	27 000
Total Equity and Debt	418 000	436 000	517 000	706 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,37 %	−2,25 %	−0,14 %	13,51 %
Debt-to-Equity Ratio	−1,08	−1,07	−1,09	−1,12
Operating Profit Margin	36,1 %	28,01 %	22,29 %	−56,03 %
Current Ratio	17,45	12,86	16,31	24,19
Quick Ratio	17,45	12,86	16,31	24,19
Equity Ratio	−12,63	−12,52	−10,79	−7,92
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table