BENTSRUDVEIEN 10 AS

3183 HORTEN

Finances

Share Ownership

Return on Equity

−6,08 %

Current Ratio

Debt-to-Equity Ratio

4,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−22 000	−16 000	−4 000	−21 000
Total Assets	1 856 000	1 863 000	1 922 000	1 838 000
Total Equity	362 000	362 000	362 000	304 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	28 000	20 000	22 000	21 000
Operating Profit	−28 000	−20 000	−22 000	−21 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−28 000	−20 000	−22 000	−21 000
Tax	−6 000	−4 000	−18 000	0
Net Income	−22 000	−16 000	−4 000	−21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 828 000	1 828 000	1 828 000	1 828 000
Total Current Assets	28 000	35 000	95 000	10 000
Total Assets	1 856 000	1 863 000	1 922 000	1 838 000
Total Retained Equity	0	0	0	−58 000
Total Equity	362 000	362 000	362 000	304 000
Total Long-Term Debt	1 493 000	1 500 000	1 560 000	1 533 000
Total Current Debt	1 000	0	0	0
Total Equity and Debt	1 856 000	1 863 000	1 922 000	1 838 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	28 000	20 000	22 000	21 000
Operating Profit	−28 000	−20 000	−22 000	−21 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−22 000	−16 000	−4 000	−21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 828 000	1 828 000	1 828 000	1 828 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 828 000	1 828 000	1 828 000	1 828 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 828 000	1 828 000	1 828 000	1 828 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	15 000	15 000	10 000
Total Current Assets	28 000	35 000	95 000	10 000
Total Assets	1 856 000	1 863 000	1 922 000	1 838 000
Total Equity	362 000	362 000	362 000	304 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 493 000	1 500 000	1 560 000	1 533 000
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 000	0	0	0
Total Equity and Debt	1 856 000	1 863 000	1 922 000	1 838 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,08 %	−4,42 %	−1,1 %	−6,91 %
Debt-to-Equity Ratio	4,12	4,14	4,31	5,04
Operating Profit Margin	-	-	-	-
Current Ratio	28	-	-	-
Quick Ratio	28	-	-	-
Equity Ratio	0,2	0,19	0,19	0,17
Gross Profit Margin	-	-	-	-