ENKON BYGG AS

9007 TROMSØ

Finances

Share Ownership

Return on Equity

−33,44 %

Current Ratio

0,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	135 000	464 000	2 164 000	1 018 000
Net Income	−214 000	−59 000	−168 000	135 000
Total Assets	1 675 000	1 679 000	2 185 000	2 870 000
Total Equity	640 000	854 000	914 000	1 082 000

Income (NOK)	2022	2021	2020	2019
Revenue	135 000	464 000	2 164 000	1 018 000
Expenditure	407 000	539 000	2 377 000	839 000
Operating Profit	−273 000	−75 000	−213 000	177 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	2 000	2 000	3 000
Financial Balance	−1 000	−2 000	−2 000	−2 000
Earnings Before Tax	−274 000	−76 000	−215 000	175 000
Tax	−60 000	−17 000	−47 000	39 000
Net Income	−214 000	−59 000	−168 000	135 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 554 000	1 589 000	1 574 000	1 106 000
Total Current Assets	120 000	90 000	611 000	1 764 000
Total Assets	1 675 000	1 679 000	2 185 000	2 870 000
Total Retained Equity	540 000	754 000	814 000	982 000
Total Equity	640 000	854 000	914 000	1 082 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 034 000	825 000	1 272 000	1 788 000
Total Equity and Debt	1 675 000	1 679 000	2 185 000	2 870 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	135 000	381 000	2 164 000	1 018 000
Other Income	0	83 000	0	0
Revenue	135 000	464 000	2 164 000	1 018 000
Cost of Goods Sold	49 000	89 000	1 271 000	−64 000
Salary Costs	3 000	17 000	694 000	509 000
Depreciation	63 000	56 000	18 000	11 000
Impairment	0	0	0	0
Expenditure	407 000	539 000	2 377 000	839 000
Operating Profit	−273 000	−75 000	−213 000	177 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	2 000	2 000	3 000
Financial Balance	−1 000	−2 000	−2 000	−2 000
Dividends	0	0	0	0
Net Income	−214 000	−59 000	−168 000	135 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	596 000	535 000	519 000	472 000
Real Eastate	600 000	600 000	600 000	600 000
Machinery and Plant Facilities	215 000	0	0	0
Fixtures	53 000	331 000	301 000	34 000
Total Tangible Assets	868 000	931 000	901 000	634 000
Total Fiancial Fixed Assets	91 000	123 000	155 000	0
Total Fixed Assets	1 554 000	1 589 000	1 574 000	1 106 000
Stock	0	0	0	960 000
Total Investments	0	0	0	0
Cash, Bank	79 000	40 000	207 000	344 000
Total Current Assets	120 000	90 000	611 000	1 764 000
Total Assets	1 675 000	1 679 000	2 185 000	2 870 000
Total Equity	640 000	854 000	914 000	1 082 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	27 000	25 000	295 000	226 000
Unpaid Taxes	2 000	2 000	408 000	106 000
Dividends	0	0	0	0
Other Current Debt	1 006 000	797 000	569 000	1 456 000
Total Current Debt	1 034 000	825 000	1 272 000	1 788 000
Total Equity and Debt	1 675 000	1 679 000	2 185 000	2 870 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−33,44 %	−6,91 %	−18,38 %	12,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−202,22 %	−16,16 %	−9,84 %	17,39 %
Current Ratio	0,12	0,11	0,48	0,99
Quick Ratio	0,12	0,11	0,48	2,13
Equity Ratio	0,38	0,51	0,42	0,38
Gross Profit Margin	63,7 %	80,82 %	41,27 %	106,29 %