company

SAMEIET SOFIENBERG ATRIUM

0179 OSLO

Finances

Share Ownership

Return on Equity

103,6 %

Current Ratio

4,6

Debt-to-Equity Ratio

−2,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 204 000	1 146 000	1 004 000	971 000
Net Income	−1 696 000	57 000	−93 000	−414 000
Total Assets	3 612 000	269 000	272 000	269 000
Total Equity	−1 637 000	59 000	2 000	95 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 204 000	1 146 000	1 004 000	971 000
Expenditure	2 898 000	1 094 000	1 104 000	1 392 000
Operating Profit	−1 695 000	52 000	−99 000	−422 000
Financial Income	15 000	14 000	14 000	16 000
Financial Costs	16 000	8 000	7 000	7 000
Financial Balance	−1 000	6 000	7 000	9 000
Earnings Before Tax	−1 696 000	57 000	−93 000	−414 000
Tax	0	0	0	0
Net Income	−1 696 000	57 000	−93 000	−414 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 612 000	269 000	272 000	269 000
Total Assets	3 612 000	269 000	272 000	269 000
Total Retained Equity	−1 637 000	59 000	2 000	95 000
Total Equity	−1 637 000	59 000	2 000	95 000
Total Long-Term Debt	4 462 000	156 000	237 000	0
Total Current Debt	786 000	54 000	33 000	174 000
Total Equity and Debt	3 612 000	269 000	272 000	269 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 204 000	1 146 000	1 004 000	971 000
Revenue	1 204 000	1 146 000	1 004 000	971 000
Cost of Goods Sold	0	0	0	0
Salary Costs	68 000	68 000	66 000	68 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 898 000	1 094 000	1 104 000	1 392 000
Operating Profit	−1 695 000	52 000	−99 000	−422 000
Financial Income	15 000	14 000	14 000	16 000
Financial Costs	16 000	8 000	7 000	7 000
Financial Balance	−1 000	6 000	7 000	9 000
Dividends	0	0	0	0
Net Income	−1 696 000	57 000	−93 000	−414 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 579 000	206 000	212 000	98 000
Total Current Assets	3 612 000	269 000	272 000	269 000
Total Assets	3 612 000	269 000	272 000	269 000
Total Equity	−1 637 000	59 000	2 000	95 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 462 000	156 000	237 000	0
Creditors	765 000	29 000	11 000	166 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	24 000	21 000	8 000
Total Current Debt	786 000	54 000	33 000	174 000
Total Equity and Debt	3 612 000	269 000	272 000	269 000

Financial indicators	2022	2021	2020	2019
Return on Equity	103,6 %	96,61 %	−4 650 %	−435,79 %
Debt-to-Equity Ratio	−2,73	2,64	118,5	0
Operating Profit Margin	−140,78 %	4,54 %	−9,86 %	−43,46 %
Current Ratio	4,6	4,98	8,24	1,55
Quick Ratio	4,6	4,98	8,24	1,55
Equity Ratio	−0,45	0,22	0,01	0,35
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English