BJØRGVIN EIENDOM AS

5217 HAGAVIK

Finances

Return on Equity

−23 %

Current Ratio

0,13

Debt-to-Equity Ratio

2,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	75 000	76 000	70 000	30 000
Net Income	−49 000	−1 000	−9 000	−446 000
Total Assets	1 689 000	1 591 000	1 604 000	1 590 000
Total Equity	213 000	262 000	263 000	272 000

Income (NOK)	2022	2021	2020	2019
Revenue	75 000	76 000	70 000	30 000
Expenditure	50 000	47 000	50 000	37 000
Operating Profit	25 000	29 000	20 000	−7 000
Financial Income	0	1 000	0	0
Financial Costs	88 000	31 000	32 000	448 000
Financial Balance	−88 000	−30 000	−32 000	−448 000
Earnings Before Tax	−63 000	−1 000	−12 000	−454 000
Tax	−14 000	0	−3 000	−8 000
Net Income	−49 000	−1 000	−9 000	−446 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 560 000	1 560 000	1 560 000	1 560 000
Total Current Assets	129 000	31 000	45 000	31 000
Total Assets	1 689 000	1 591 000	1 604 000	1 590 000
Total Retained Equity	69 000	118 000	119 000	129 000
Total Equity	213 000	262 000	263 000	272 000
Total Long-Term Debt	487 000	532 000	568 000	594 000
Total Current Debt	989 000	797 000	774 000	724 000
Total Equity and Debt	1 689 000	1 591 000	1 604 000	1 590 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	75 000	76 000	70 000	30 000
Revenue	75 000	76 000	70 000	30 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	50 000	47 000	50 000	37 000
Operating Profit	25 000	29 000	20 000	−7 000
Financial Income	0	1 000	0	0
Financial Costs	88 000	31 000	32 000	448 000
Financial Balance	−88 000	−30 000	−32 000	−448 000
Dividends	0	0	0	0
Net Income	−49 000	−1 000	−9 000	−446 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	774 000	774 000	774 000	774 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	774 000	774 000	774 000	774 000
Total Fiancial Fixed Assets	786 000	786 000	786 000	786 000
Total Fixed Assets	1 560 000	1 560 000	1 560 000	1 560 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	3 000	16 000	5 000
Total Current Assets	129 000	31 000	45 000	31 000
Total Assets	1 689 000	1 591 000	1 604 000	1 590 000
Total Equity	213 000	262 000	263 000	272 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	487 000	532 000	568 000	594 000
Creditors	0	0	3 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	989 000	793 000	771 000	720 000
Total Current Debt	989 000	797 000	774 000	724 000
Total Equity and Debt	1 689 000	1 591 000	1 604 000	1 590 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−23 %	−0,38 %	−3,42 %	−163,97 %
Debt-to-Equity Ratio	2,29	2,03	2,16	2,18
Operating Profit Margin	33,33 %	38,16 %	28,57 %	−23,33 %
Current Ratio	0,13	0,04	0,06	0,04
Quick Ratio	0,13	0,04	0,06	0,04
Equity Ratio	0,13	0,16	0,16	0,17
Gross Profit Margin	100 %	100 %	100 %	100 %