VITO OPTIKK AS

8008 BODØ

Finances

Share Ownership

Return on Equity

154,71 %

Current Ratio

1,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	19 024 000	17 439 000	16 028 000	15 718 000
Net Income	1 298 000	265 000	840 000	877 000
Total Assets	5 601 000	3 895 000	4 384 000	4 477 000
Total Equity	839 000	1 041 000	776 000	1 776 000

Income (NOK)	2022	2021	2020	2019
Revenue	19 024 000	17 439 000	16 028 000	15 718 000
Expenditure	17 354 000	16 998 000	14 949 000	14 596 000
Operating Profit	1 670 000	441 000	1 078 000	1 122 000
Financial Income	2 000	2 000	3 000	6 000
Financial Costs	7 000	6 000	2 000	2 000
Financial Balance	−5 000	−4 000	1 000	4 000
Earnings Before Tax	1 665 000	437 000	1 079 000	1 126 000
Tax	367 000	173 000	239 000	250 000
Net Income	1 298 000	265 000	840 000	877 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	595 000	698 000	675 000	835 000
Total Current Assets	5 006 000	3 197 000	3 709 000	3 642 000
Total Assets	5 601 000	3 895 000	4 384 000	4 477 000
Total Retained Equity	735 000	937 000	672 000	1 672 000
Total Equity	839 000	1 041 000	776 000	1 776 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 763 000	2 854 000	3 608 000	2 701 000
Total Equity and Debt	5 601 000	3 895 000	4 384 000	4 477 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	19 023 000	17 439 000	15 960 000	15 718 000
Other Income	2 000	0	67 000	0
Revenue	19 024 000	17 439 000	16 028 000	15 718 000
Cost of Goods Sold	5 739 000	5 078 000	4 568 000	4 406 000
Salary Costs	6 146 000	6 571 000	5 498 000	5 422 000
Depreciation	250 000	289 000	321 000	321 000
Impairment	0	0	0	0
Expenditure	17 354 000	16 998 000	14 949 000	14 596 000
Operating Profit	1 670 000	441 000	1 078 000	1 122 000
Financial Income	2 000	2 000	3 000	6 000
Financial Costs	7 000	6 000	2 000	2 000
Financial Balance	−5 000	−4 000	1 000	4 000
Dividends	1 500 000	0	1 840 000	0
Net Income	1 298 000	265 000	840 000	877 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	70 000	50 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	595 000	698 000	605 000	785 000
Total Tangible Assets	595 000	698 000	605 000	785 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	595 000	698 000	675 000	835 000
Stock	355 000	380 000	345 000	390 000
Total Investments	0	0	0	0
Cash, Bank	4 536 000	2 670 000	3 202 000	3 107 000
Total Current Assets	5 006 000	3 197 000	3 709 000	3 642 000
Total Assets	5 601 000	3 895 000	4 384 000	4 477 000
Total Equity	839 000	1 041 000	776 000	1 776 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	920 000	856 000	791 000	848 000
Unpaid Taxes	540 000	471 000	495 000	509 000
Dividends	1 500 000	0	1 840 000	0
Other Current Debt	1 436 000	1 425 000	1 222 000	1 076 000
Total Current Debt	4 763 000	2 854 000	3 608 000	2 701 000
Total Equity and Debt	5 601 000	3 895 000	4 384 000	4 477 000

Financial indicators	2022	2021	2020	2019
Return on Equity	154,71 %	25,46 %	108,25 %	49,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,78 %	2,53 %	6,73 %	7,14 %
Current Ratio	1,05	1,12	1,03	1,35
Quick Ratio	1,14	1,29	1,14	1,58
Equity Ratio	0,15	0,27	0,18	0,4
Gross Profit Margin	69,83 %	70,88 %	71,5 %	71,97 %