company

SVANEVEIEN SAMEIELAG

0179 OSLO

Finances

Share Ownership

Return on Equity

−6,18 %

Current Ratio

9,53

Debt-to-Equity Ratio

−1,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 286 000	3 159 000	3 197 000	3 205 000
Net Income	365 000	549 000	578 000	−32 000
Total Assets	833 000	870 000	153 000	262 000
Total Equity	−5 908 000	−6 273 000	−6 822 000	−7 400 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 286 000	3 159 000	3 197 000	3 205 000
Expenditure	2 651 000	2 402 000	2 364 000	2 937 000
Operating Profit	635 000	757 000	833 000	268 000
Financial Income	2 000	1 000	2 000	2 000
Financial Costs	272 000	210 000	256 000	302 000
Financial Balance	−270 000	−209 000	−254 000	−300 000
Earnings Before Tax	365 000	549 000	578 000	−32 000
Tax	0	0	0	0
Net Income	365 000	549 000	578 000	−32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 000	4 000	37 000	42 000
Total Current Assets	829 000	866 000	117 000	221 000
Total Assets	833 000	870 000	153 000	262 000
Total Retained Equity	−5 908 000	−6 273 000	−6 822 000	−7 400 000
Total Equity	−5 908 000	−6 273 000	−6 822 000	−7 400 000
Total Long-Term Debt	6 654 000	7 028 000	6 938 000	7 477 000
Total Current Debt	87 000	115 000	38 000	185 000
Total Equity and Debt	833 000	870 000	153 000	262 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 286 000	3 159 000	3 197 000	3 205 000
Revenue	3 286 000	3 159 000	3 197 000	3 205 000
Cost of Goods Sold	0	0	0	0
Salary Costs	182 000	176 000	114 000	111 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 651 000	2 402 000	2 364 000	2 937 000
Operating Profit	635 000	757 000	833 000	268 000
Financial Income	2 000	1 000	2 000	2 000
Financial Costs	272 000	210 000	256 000	302 000
Financial Balance	−270 000	−209 000	−254 000	−300 000
Dividends	0	0	0	0
Net Income	365 000	549 000	578 000	−32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	33 000	38 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	4 000	4 000	4 000	4 000
Total Tangible Assets	4 000	4 000	37 000	42 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 000	4 000	37 000	42 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	698 000	728 000	13 000	56 000
Total Current Assets	829 000	866 000	117 000	221 000
Total Assets	833 000	870 000	153 000	262 000
Total Equity	−5 908 000	−6 273 000	−6 822 000	−7 400 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 654 000	7 028 000	6 938 000	7 477 000
Creditors	43 000	84 000	0	109 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	42 000	29 000	36 000	74 000
Total Current Debt	87 000	115 000	38 000	185 000
Total Equity and Debt	833 000	870 000	153 000	262 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,18 %	−8,75 %	−8,47 %	0,43 %
Debt-to-Equity Ratio	−1,13	−1,12	−1,02	−1,01
Operating Profit Margin	19,32 %	23,96 %	26,06 %	8,36 %
Current Ratio	9,53	7,53	3,08	1,19
Quick Ratio	9,53	7,53	3,08	1,19
Equity Ratio	−7,09	−7,21	−44,59	−28,24
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English