LUND 2040 AS

4631 KRISTIANSAND S

Finances

Return on Equity

86,36 %

Current Ratio

9,04

Debt-to-Equity Ratio

13,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 774 000	752 000	176 000	0
Total Assets	65 112 000	29 262 000	17 750 000	17 589 000
Total Equity	4 370 000	692 000	277 000	100 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	281 000	30 000	66 000	26 000
Operating Profit	−281 000	−30 000	−66 000	−26 000
Financial Income	6 758 000	1 441 000	766 000	250 000
Financial Costs	1 638 000	590 000	474 000	223 000
Financial Balance	5 120 000	851 000	292 000	27 000
Earnings Before Tax	4 838 000	821 000	226 000	0
Tax	1 064 000	69 000	50 000	0
Net Income	3 774 000	752 000	176 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	54 426 000	29 173 000	17 664 000	17 528 000
Total Current Assets	10 687 000	89 000	87 000	62 000
Total Assets	65 112 000	29 262 000	17 750 000	17 589 000
Total Retained Equity	4 270 000	592 000	177 000	0
Total Equity	4 370 000	692 000	277 000	100 000
Total Long-Term Debt	59 560 000	28 526 000	17 403 000	17 445 000
Total Current Debt	1 182 000	45 000	71 000	44 000
Total Equity and Debt	65 112 000	29 262 000	17 750 000	17 589 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	281 000	30 000	66 000	26 000
Operating Profit	−281 000	−30 000	−66 000	−26 000
Financial Income	6 758 000	1 441 000	766 000	250 000
Financial Costs	1 638 000	590 000	474 000	223 000
Financial Balance	5 120 000	851 000	292 000	27 000
Dividends	6 000	14 000	0	0
Net Income	3 774 000	752 000	176 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	54 426 000	29 173 000	17 664 000	17 528 000
Total Fixed Assets	54 426 000	29 173 000	17 664 000	17 528 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 129 000	89 000	87 000	62 000
Total Current Assets	10 687 000	89 000	87 000	62 000
Total Assets	65 112 000	29 262 000	17 750 000	17 589 000
Total Equity	4 370 000	692 000	277 000	100 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	59 560 000	28 526 000	17 403 000	17 445 000
Creditors	16 000	4 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	6 000	14 000	0	0
Other Current Debt	121 000	27 000	21 000	44 000
Total Current Debt	1 182 000	45 000	71 000	44 000
Total Equity and Debt	65 112 000	29 262 000	17 750 000	17 589 000

Financial indicators	2022	2021	2020	2019
Return on Equity	86,36 %	108,67 %	63,54 %	0 %
Debt-to-Equity Ratio	13,63	41,22	62,83	174,45
Operating Profit Margin	-	-	-	-
Current Ratio	9,04	1,98	1,23	1,41
Quick Ratio	9,04	1,98	1,23	1,41
Equity Ratio	0,07	0,02	0,02	0,01
Gross Profit Margin	-	-	-	-