ADVOKATFIRMAET FINN AS

9406 HARSTAD

Finances

Return on Equity

2,18 %

Current Ratio

1,39

Debt-to-Equity Ratio

0,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	16 050 000	18 103 000	13 709 000	13 906 000
Net Income	40 000	83 000	63 000	67 000
Total Assets	6 164 000	7 700 000	4 860 000	4 463 000
Total Equity	1 832 000	3 290 000	2 884 000	2 250 000

Income (NOK)	2022	2021	2020	2019
Revenue	16 050 000	18 103 000	13 709 000	13 906 000
Expenditure	15 881 000	17 894 000	13 549 000	13 744 000
Operating Profit	169 000	210 000	160 000	162 000
Financial Income	21 000	13 000	7 000	5 000
Financial Costs	139 000	117 000	86 000	81 000
Financial Balance	−118 000	−104 000	−79 000	−76 000
Earnings Before Tax	51 000	106 000	81 000	86 000
Tax	11 000	23 000	18 000	19 000
Net Income	40 000	83 000	63 000	67 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 173 000	597 000	184 000	170 000
Total Current Assets	4 990 000	7 103 000	4 676 000	4 293 000
Total Assets	6 164 000	7 700 000	4 860 000	4 463 000
Total Retained Equity	1 250 000	1 210 000	1 127 000	837 000
Total Equity	1 832 000	3 290 000	2 884 000	2 250 000
Total Long-Term Debt	734 000	922 000	575 000	20 000
Total Current Debt	3 598 000	3 488 000	1 401 000	2 193 000
Total Equity and Debt	6 164 000	7 700 000	4 860 000	4 463 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	16 030 000	18 103 000	13 709 000	13 906 000
Other Income	20 000	0	0	0
Revenue	16 050 000	18 103 000	13 709 000	13 906 000
Cost of Goods Sold	0	0	0	0
Salary Costs	11 948 000	14 298 000	10 512 000	10 855 000
Depreciation	150 000	133 000	35 000	53 000
Impairment	0	0	0	0
Expenditure	15 881 000	17 894 000	13 549 000	13 744 000
Operating Profit	169 000	210 000	160 000	162 000
Financial Income	21 000	13 000	7 000	5 000
Financial Costs	139 000	117 000	86 000	81 000
Financial Balance	−118 000	−104 000	−79 000	−76 000
Dividends	0	0	0	0
Net Income	40 000	83 000	63 000	67 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	446 000	567 000	184 000	170 000
Total Tangible Assets	446 000	567 000	184 000	170 000
Total Fiancial Fixed Assets	727 000	30 000	0	0
Total Fixed Assets	1 173 000	597 000	184 000	170 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	374 000	2 171 000	660 000	279 000
Total Current Assets	4 990 000	7 103 000	4 676 000	4 293 000
Total Assets	6 164 000	7 700 000	4 860 000	4 463 000
Total Equity	1 832 000	3 290 000	2 884 000	2 250 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	734 000	922 000	575 000	20 000
Creditors	653 000	1 617 000	267 000	163 000
Unpaid Taxes	1 109 000	1 432 000	854 000	832 000
Dividends	0	0	0	0
Other Current Debt	751 000	416 000	261 000	370 000
Total Current Debt	3 598 000	3 488 000	1 401 000	2 193 000
Total Equity and Debt	6 164 000	7 700 000	4 860 000	4 463 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,18 %	2,52 %	2,18 %	2,98 %
Debt-to-Equity Ratio	0,4	0,28	0,2	0,01
Operating Profit Margin	1,05 %	1,16 %	1,17 %	1,16 %
Current Ratio	1,39	2,04	3,34	1,96
Quick Ratio	1,39	2,04	3,34	1,96
Equity Ratio	0,3	0,43	0,59	0,5
Gross Profit Margin	100 %	100 %	100 %	100 %