ADVOKATFIRMAET CLP DA

0255 OSLO

Finances

Share Ownership

Return on Equity

108,68 %

Current Ratio

3,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	203 306 000	202 229 000	177 349 000	156 494 000
Net Income	95 297 000	108 426 000	94 419 000	78 299 000
Total Assets	124 045 000	90 249 000	110 066 000	94 388 000
Total Equity	87 682 000	59 957 000	85 655 000	69 710 000

Income (NOK)	2022	2021	2020	2019
Revenue	203 306 000	202 229 000	177 349 000	156 494 000
Expenditure	108 115 000	93 655 000	82 893 000	78 136 000
Operating Profit	95 191 000	108 574 000	94 456 000	78 358 000
Financial Income	398 000	138 000	156 000	146 000
Financial Costs	292 000	285 000	194 000	205 000
Financial Balance	106 000	−147 000	−38 000	−59 000
Earnings Before Tax	95 297 000	108 426 000	94 419 000	78 299 000
Tax	0	0	0	0
Net Income	95 297 000	108 426 000	94 419 000	78 299 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 455 000	6 172 000	7 027 000	7 828 000
Total Current Assets	118 590 000	84 077 000	103 039 000	86 560 000
Total Assets	124 045 000	90 249 000	110 066 000	94 388 000
Total Retained Equity	86 282 000	58 557 000	84 255 000	68 310 000
Total Equity	87 682 000	59 957 000	85 655 000	69 710 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	36 363 000	30 292 000	24 412 000	24 678 000
Total Equity and Debt	124 045 000	90 249 000	110 066 000	94 388 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	203 306 000	202 229 000	177 345 000	156 494 000
Other Income	0	0	4 000	0
Revenue	203 306 000	202 229 000	177 349 000	156 494 000
Cost of Goods Sold	0	0	0	0
Salary Costs	77 453 000	68 402 000	59 963 000	52 905 000
Depreciation	1 565 000	1 556 000	1 502 000	1 271 000
Impairment	0	0	0	0
Expenditure	108 115 000	93 655 000	82 893 000	78 136 000
Operating Profit	95 191 000	108 574 000	94 456 000	78 358 000
Financial Income	398 000	138 000	156 000	146 000
Financial Costs	292 000	285 000	194 000	205 000
Financial Balance	106 000	−147 000	−38 000	−59 000
Dividends	0	0	0	0
Net Income	95 297 000	108 426 000	94 419 000	78 299 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	9 000	180 000	427 000	586 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	5 446 000	5 992 000	6 600 000	7 241 000
Total Tangible Assets	5 446 000	5 992 000	6 600 000	7 241 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 455 000	6 172 000	7 027 000	7 828 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	45 434 000	18 305 000	51 939 000	26 185 000
Total Current Assets	118 590 000	84 077 000	103 039 000	86 560 000
Total Assets	124 045 000	90 249 000	110 066 000	94 388 000
Total Equity	87 682 000	59 957 000	85 655 000	69 710 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 907 000	3 140 000	2 304 000	5 682 000
Unpaid Taxes	18 143 000	15 882 000	13 834 000	11 770 000
Dividends	0	0	0	0
Other Current Debt	12 312 000	11 270 000	8 274 000	7 227 000
Total Current Debt	36 363 000	30 292 000	24 412 000	24 678 000
Total Equity and Debt	124 045 000	90 249 000	110 066 000	94 388 000

Financial indicators	2022	2021	2020	2019
Return on Equity	108,68 %	180,84 %	110,23 %	112,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	46,82 %	53,69 %	53,26 %	50,07 %
Current Ratio	3,26	2,78	4,22	3,51
Quick Ratio	3,26	2,78	4,22	3,51
Equity Ratio	0,71	0,66	0,78	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %