SVEIN CONSULTING'S

9194 LAUKSLETTA

Finances

Share Ownership

Return on Equity

0,91 %

Current Ratio

39,51

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 071 000	154 000	276 000	619 000
Net Income	13 000	−12 000	28 000	155 000
Total Assets	1 462 000	1 412 000	1 424 000	1 450 000
Total Equity	1 425 000	1 411 000	1 424 000	1 396 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 071 000	154 000	276 000	619 000
Expenditure	1 053 000	169 000	297 000	420 000
Operating Profit	17 000	−15 000	−21 000	198 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	17 000	−16 000	−21 000	198 000
Tax	4 000	−3 000	−49 000	44 000
Net Income	13 000	−12 000	28 000	155 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	3 000	0	3 000
Total Current Assets	1 462 000	1 409 000	1 424 000	1 447 000
Total Assets	1 462 000	1 412 000	1 424 000	1 450 000
Total Retained Equity	1 425 000	1 411 000	1 424 000	1 396 000
Total Equity	1 425 000	1 411 000	1 424 000	1 396 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	37 000	1 000	0	53 000
Total Equity and Debt	1 462 000	1 412 000	1 424 000	1 450 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 071 000	154 000	276 000	619 000
Other Income	0	0	0	0
Revenue	1 071 000	154 000	276 000	619 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 030 000	158 000	273 000	395 000
Depreciation	0	0	3 000	2 000
Impairment	0	0	0	0
Expenditure	1 053 000	169 000	297 000	420 000
Operating Profit	17 000	−15 000	−21 000	198 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	13 000	−12 000	28 000	155 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	3 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	3 000
Total Tangible Assets	0	0	0	3 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	3 000	0	3 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	55 000	66 000	77 000	157 000
Total Current Assets	1 462 000	1 409 000	1 424 000	1 447 000
Total Assets	1 462 000	1 412 000	1 424 000	1 450 000
Total Equity	1 425 000	1 411 000	1 424 000	1 396 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	2 000	1 000	0	9 000
Unpaid Taxes	35 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	37 000	1 000	0	53 000
Total Equity and Debt	1 462 000	1 412 000	1 424 000	1 450 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,91 %	−0,85 %	1,97 %	11,1 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,59 %	−9,74 %	−7,61 %	31,99 %
Current Ratio	39,51	1 409	-	27,3
Quick Ratio	39,51	1 409	-	27,3
Equity Ratio	0,97	1	1	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %