STIFTELSEN SJØNSTÅ GÅRD

Share Ownership

Return on Equity

1,45 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	509 000	424 000	453 000	360 000
Net Income	52 000	−44 000	13 000	−89 000
Total Assets	3 603 000	3 871 000	4 275 000	4 612 000
Total Equity	3 583 000	3 871 000	4 268 000	4 608 000

Income (NOK)	2022	2021	2020	2019
Revenue	509 000	424 000	453 000	360 000
Expenditure	457 000	467 000	439 000	449 000
Operating Profit	53 000	−43 000	14 000	−89 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	1 000	0
Financial Balance	0	−1 000	−1 000	0
Earnings Before Tax	52 000	−44 000	13 000	−89 000
Tax	0	0	0	0
Net Income	52 000	−44 000	13 000	−89 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 508 000	3 847 000	4 200 000	4 553 000
Total Current Assets	95 000	24 000	75 000	58 000
Total Assets	3 603 000	3 871 000	4 275 000	4 612 000
Total Retained Equity	3 583 000	3 871 000	4 268 000	4 608 000
Total Equity	3 583 000	3 871 000	4 268 000	4 608 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	19 000	1 000	7 000	4 000
Total Equity and Debt	3 603 000	3 871 000	4 275 000	4 612 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 000	1 000	0	0
Other Income	497 000	423 000	453 000	360 000
Revenue	509 000	424 000	453 000	360 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	340 000	353 000	353 000	350 000
Impairment	0	0	0	0
Expenditure	457 000	467 000	439 000	449 000
Operating Profit	53 000	−43 000	14 000	−89 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	1 000	0
Financial Balance	0	−1 000	−1 000	0
Dividends	0	0	0	0
Net Income	52 000	−44 000	13 000	−89 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 508 000	3 847 000	4 200 000	4 553 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 508 000	3 847 000	4 200 000	4 553 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 508 000	3 847 000	4 200 000	4 553 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	8 000	53 000	35 000
Total Current Assets	95 000	24 000	75 000	58 000
Total Assets	3 603 000	3 871 000	4 275 000	4 612 000
Total Equity	3 583 000	3 871 000	4 268 000	4 608 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	19 000	1 000	7 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	19 000	1 000	7 000	4 000
Total Equity and Debt	3 603 000	3 871 000	4 275 000	4 612 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,45 %	−1,14 %	0,3 %	−1,93 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,41 %	−10,14 %	3,09 %	−24,72 %
Current Ratio	5	24	10,71	14,5
Quick Ratio	5	24	10,71	14,5
Equity Ratio	0,99	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %