SAMFJORD EIENDOM AS

6270 BRATTVÅG

Finances

Return on Equity

−33,88 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−2 386 000	−585 000	−49 000	3 686 000
Total Assets	8 194 000	10 622 000	13 765 000	13 814 000
Total Equity	7 043 000	9 428 000	10 013 000	10 063 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	−505 000	593 000	63 000	50 000
Operating Profit	505 000	−593 000	−63 000	−50 000
Financial Income	0	0	0	3 750 000
Financial Costs	2 900 000	2 000	0	0
Financial Balance	−2 900 000	−2 000	0	3 750 000
Earnings Before Tax	−2 395 000	−595 000	−63 000	3 700 000
Tax	−10 000	−10 000	−14 000	14 000
Net Income	−2 386 000	−585 000	−49 000	3 686 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 109 000	8 999 000	9 350 000	9 698 000
Total Current Assets	2 086 000	1 622 000	4 415 000	4 116 000
Total Assets	8 194 000	10 622 000	13 765 000	13 814 000
Total Retained Equity	−1 157 000	1 228 000	1 813 000	1 863 000
Total Equity	7 043 000	9 428 000	10 013 000	10 063 000
Total Long-Term Debt	1 151 000	1 151 000	3 751 000	3 751 000
Total Current Debt	0	42 000	0	0
Total Equity and Debt	8 194 000	10 622 000	13 765 000	13 814 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−505 000	593 000	63 000	50 000
Operating Profit	505 000	−593 000	−63 000	−50 000
Financial Income	0	0	0	3 750 000
Financial Costs	2 900 000	2 000	0	0
Financial Balance	−2 900 000	−2 000	0	3 750 000
Dividends	0	0	0	3 600 000
Net Income	−2 386 000	−585 000	−49 000	3 686 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	131 000	121 000	111 000	97 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 978 000	8 878 000	9 239 000	9 601 000
Total Fixed Assets	6 109 000	8 999 000	9 350 000	9 698 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	60 000	5 000	7 000
Total Current Assets	2 086 000	1 622 000	4 415 000	4 116 000
Total Assets	8 194 000	10 622 000	13 765 000	13 814 000
Total Equity	7 043 000	9 428 000	10 013 000	10 063 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 151 000	1 151 000	3 751 000	3 751 000
Creditors	0	39 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	3 600 000
Other Current Debt	0	2 000	0	0
Total Current Debt	0	42 000	0	0
Total Equity and Debt	8 194 000	10 622 000	13 765 000	13 814 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−33,88 %	−6,2 %	−0,49 %	36,63 %
Debt-to-Equity Ratio	0,16	0,12	0,37	0,37
Operating Profit Margin	-	-	-	-
Current Ratio	-	38,62	-	-
Quick Ratio	-	38,62	-	-
Equity Ratio	0,86	0,89	0,73	0,73
Gross Profit Margin	-	-	-	-