MARGRETHE JØRGENSENS VEG 1 E AS

1252 OSLO

Finances

Share Ownership

Return on Equity

8,87 %

Current Ratio

0,55

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 504 000	1 460 000	1 452 000	1 435 000
Net Income	621 000	637 000	637 000	638 000
Total Assets	8 196 000	8 120 000	8 109 000	8 086 000
Total Equity	7 005 000	7 015 000	7 016 000	7 007 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 504 000	1 460 000	1 452 000	1 435 000
Expenditure	765 000	665 000	659 000	651 000
Operating Profit	739 000	795 000	794 000	784 000
Financial Income	57 000	21 000	23 000	34 000
Financial Costs	0	0	0	0
Financial Balance	57 000	21 000	23 000	34 000
Earnings Before Tax	796 000	816 000	816 000	818 000
Tax	175 000	180 000	180 000	180 000
Net Income	621 000	637 000	637 000	638 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 685 000	7 934 000	8 001 000	7 955 000
Total Current Assets	511 000	186 000	108 000	130 000
Total Assets	8 196 000	8 120 000	8 109 000	8 086 000
Total Retained Equity	2 905 000	2 915 000	2 916 000	2 907 000
Total Equity	7 005 000	7 015 000	7 016 000	7 007 000
Total Long-Term Debt	265 000	268 000	268 000	266 000
Total Current Debt	926 000	838 000	825 000	813 000
Total Equity and Debt	8 196 000	8 120 000	8 109 000	8 086 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 504 000	1 460 000	1 452 000	1 435 000
Other Income	0	0	0	0
Revenue	1 504 000	1 460 000	1 452 000	1 435 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	180 000	180 000	180 000	180 000
Impairment	0	0	0	0
Expenditure	765 000	665 000	659 000	651 000
Operating Profit	739 000	795 000	794 000	784 000
Financial Income	57 000	21 000	23 000	34 000
Financial Costs	0	0	0	0
Financial Balance	57 000	21 000	23 000	34 000
Dividends	0	0	0	0
Net Income	621 000	637 000	637 000	638 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 949 000	6 129 000	6 309 000	6 489 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 949 000	6 129 000	6 309 000	6 489 000
Total Fiancial Fixed Assets	1 736 000	1 805 000	1 692 000	1 466 000
Total Fixed Assets	7 685 000	7 934 000	8 001 000	7 955 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	473 000	169 000	92 000	114 000
Total Current Assets	511 000	186 000	108 000	130 000
Total Assets	8 196 000	8 120 000	8 109 000	8 086 000
Total Equity	7 005 000	7 015 000	7 016 000	7 007 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	265 000	268 000	268 000	266 000
Creditors	98 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	828 000	838 000	825 000	813 000
Total Current Debt	926 000	838 000	825 000	813 000
Total Equity and Debt	8 196 000	8 120 000	8 109 000	8 086 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,87 %	9,08 %	9,08 %	9,11 %
Debt-to-Equity Ratio	0,04	0,04	0,04	0,04
Operating Profit Margin	49,14 %	54,45 %	54,68 %	54,63 %
Current Ratio	0,55	0,22	0,13	0,16
Quick Ratio	0,55	0,22	0,13	0,16
Equity Ratio	0,85	0,86	0,87	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %