KRUDACOS EIENDOM AS

5224 NESTTUN

Finances

Share Ownership

Return on Equity

13,49 %

Current Ratio

1,98

Debt-to-Equity Ratio

0,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	708 000	672 000	635 000	622 000
Net Income	345 000	280 000	163 000	215 000
Total Assets	3 626 000	3 639 000	3 913 000	4 243 000
Total Equity	2 557 000	2 209 000	1 929 000	1 775 000

Income (NOK)	2022	2021	2020	2019
Revenue	708 000	672 000	635 000	622 000
Expenditure	219 000	269 000	308 000	245 000
Operating Profit	488 000	402 000	326 000	378 000
Financial Income	4 000	14 000	0	0
Financial Costs	47 000	47 000	78 000	105 000
Financial Balance	−43 000	−33 000	−78 000	−105 000
Earnings Before Tax	445 000	369 000	248 000	272 000
Tax	100 000	89 000	85 000	58 000
Net Income	345 000	280 000	163 000	215 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 373 000	3 525 000	3 685 000	3 814 000
Total Current Assets	252 000	113 000	228 000	428 000
Total Assets	3 626 000	3 639 000	3 913 000	4 243 000
Total Retained Equity	2 451 000	2 103 000	1 823 000	1 669 000
Total Equity	2 557 000	2 209 000	1 929 000	1 775 000
Total Long-Term Debt	942 000	1 306 000	1 811 000	2 353 000
Total Current Debt	127 000	124 000	173 000	114 000
Total Equity and Debt	3 626 000	3 639 000	3 913 000	4 243 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	708 000	672 000	635 000	622 000
Revenue	708 000	672 000	635 000	622 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	152 000	159 000	120 000	124 000
Impairment	0	0	0	0
Expenditure	219 000	269 000	308 000	245 000
Operating Profit	488 000	402 000	326 000	378 000
Financial Income	4 000	14 000	0	0
Financial Costs	47 000	47 000	78 000	105 000
Financial Balance	−43 000	−33 000	−78 000	−105 000
Dividends	0	0	0	0
Net Income	345 000	280 000	163 000	215 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	10 000
Real Eastate	3 373 000	3 525 000	3 685 000	3 791 000
Machinery and Plant Facilities	0	0	0	11 000
Fixtures	0	0	0	2 000
Total Tangible Assets	3 373 000	3 525 000	3 685 000	3 805 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 373 000	3 525 000	3 685 000	3 814 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	246 000	110 000	225 000	362 000
Total Current Assets	252 000	113 000	228 000	428 000
Total Assets	3 626 000	3 639 000	3 913 000	4 243 000
Total Equity	2 557 000	2 209 000	1 929 000	1 775 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	942 000	1 306 000	1 811 000	2 353 000
Creditors	0	1 000	26 000	12 000
Unpaid Taxes	24 000	24 000	20 000	22 000
Dividends	0	0	0	0
Other Current Debt	1 000	0	41 000	14 000
Total Current Debt	127 000	124 000	173 000	114 000
Total Equity and Debt	3 626 000	3 639 000	3 913 000	4 243 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,49 %	12,68 %	8,45 %	12,11 %
Debt-to-Equity Ratio	0,37	0,59	0,94	1,33
Operating Profit Margin	68,93 %	59,82 %	51,34 %	60,77 %
Current Ratio	1,98	0,91	1,32	3,75
Quick Ratio	1,98	0,91	1,32	3,75
Equity Ratio	0,71	0,61	0,49	0,42
Gross Profit Margin	100 %	100 %	100 %	100 %