ENABLEIT AS

7045 TRONDHEIM

Finances

Share Ownership

Return on Equity

1 342 %

Current Ratio

1,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 745 000	2 921 000	2 532 000	2 495 000
Net Income	1 342 000	1 410 000	1 092 000	1 092 000
Total Assets	2 405 000	2 205 000	1 794 000	1 841 000
Total Equity	100 000	100 000	100 000	104 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 745 000	2 921 000	2 532 000	2 495 000
Expenditure	1 133 000	1 114 000	1 112 000	1 096 000
Operating Profit	1 612 000	1 807 000	1 420 000	1 398 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	1 000
Earnings Before Tax	1 611 000	1 808 000	1 420 000	1 399 000
Tax	269 000	398 000	329 000	308 000
Net Income	1 342 000	1 410 000	1 092 000	1 092 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 405 000	2 205 000	1 794 000	1 841 000
Total Assets	2 405 000	2 205 000	1 794 000	1 841 000
Total Retained Equity	0	0	0	4 000
Total Equity	100 000	100 000	100 000	104 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 305 000	2 105 000	1 694 000	1 737 000
Total Equity and Debt	2 405 000	2 205 000	1 794 000	1 841 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 745 000	2 921 000	2 532 000	2 495 000
Other Income	0	0	0	0
Revenue	2 745 000	2 921 000	2 532 000	2 495 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 035 000	1 037 000	1 023 000	1 022 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 133 000	1 114 000	1 112 000	1 096 000
Operating Profit	1 612 000	1 807 000	1 420 000	1 398 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	1 000
Dividends	1 342 000	1 410 000	1 096 000	1 090 000
Net Income	1 342 000	1 410 000	1 092 000	1 092 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 068 000	1 584 000	1 560 000	1 841 000
Total Current Assets	2 405 000	2 205 000	1 794 000	1 841 000
Total Assets	2 405 000	2 205 000	1 794 000	1 841 000
Total Equity	100 000	100 000	100 000	104 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	516 000	205 000	191 000	231 000
Dividends	1 342 000	1 410 000	1 096 000	1 090 000
Other Current Debt	92 000	92 000	95 000	95 000
Total Current Debt	2 305 000	2 105 000	1 694 000	1 737 000
Total Equity and Debt	2 405 000	2 205 000	1 794 000	1 841 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 342 %	1 410 %	1 092 %	1 050 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	58,72 %	61,86 %	56,08 %	56,03 %
Current Ratio	1,04	1,05	1,06	1,06
Quick Ratio	1,04	1,05	1,06	1,06
Equity Ratio	0,04	0,05	0,06	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %