BASIC BRANDS AS

7227 GIMSE

Finances

Return on Equity

15,68 %

Current Ratio

Debt-to-Equity Ratio

−1

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−119 000	−15 000	−8 000	−50 000
Total Assets	0	52 000	19 000	19 000
Total Equity	−759 000	−640 000	−624 000	−616 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	119 000	12 000	8 000	50 000
Operating Profit	−119 000	−12 000	−8 000	−50 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	0	0
Financial Balance	0	−3 000	0	0
Earnings Before Tax	−119 000	−15 000	−8 000	−50 000
Tax	0	0	0	0
Net Income	−119 000	−15 000	−8 000	−50 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	0	52 000	19 000	19 000
Total Assets	0	52 000	19 000	19 000
Total Retained Equity	−863 000	−744 000	−728 000	−720 000
Total Equity	−759 000	−640 000	−624 000	−616 000
Total Long-Term Debt	757 000	691 000	521 000	521 000
Total Current Debt	2 000	0	122 000	114 000
Total Equity and Debt	0	52 000	19 000	19 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	119 000	12 000	8 000	50 000
Operating Profit	−119 000	−12 000	−8 000	−50 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	0	0
Financial Balance	0	−3 000	0	0
Dividends	0	0	0	0
Net Income	−119 000	−15 000	−8 000	−50 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	52 000	19 000	19 000
Total Assets	0	52 000	19 000	19 000
Total Equity	−759 000	−640 000	−624 000	−616 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	757 000	691 000	521 000	521 000
Creditors	2 000	0	122 000	114 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 000	0	122 000	114 000
Total Equity and Debt	0	52 000	19 000	19 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,68 %	2,34 %	1,28 %	8,12 %
Debt-to-Equity Ratio	−1	−1,08	−0,83	−0,85
Operating Profit Margin	-	-	-	-
Current Ratio	0	-	0,16	0,17
Quick Ratio	0	-	0,16	0,17
Equity Ratio	-	−12,31	−32,84	−32,42
Gross Profit Margin	-	-	-	-