BRUSE GÅRDSMEIERI AS

3632 UVDAL

Finances

Share Ownership

Return on Equity

−0 %

Current Ratio

Debt-to-Equity Ratio

−1,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	0	213 000	−213 000	0
Total Assets	155 000	155 000	49 000	155 000
Total Equity	−197 000	−197 000	−235 000	−197 000

Income (NOK)	2021	2020
Revenue	0	0
Expenditure	0	0
Operating Profit	0	0
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Earnings Before Tax	0	0
Tax	−213 000	213 000
Net Income	213 000	−213 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	155 000	155 000	49 000	155 000
Total Current Assets	0	0	0	0
Total Assets	155 000	155 000	49 000	155 000
Total Retained Equity	−297 000	−197 000	−410 000	−197 000
Total Equity	−197 000	−197 000	−235 000	−197 000
Total Long-Term Debt	235 000	235 000	166 000	235 000
Total Current Debt	118 000	118 000	118 000	118 000
Total Equity and Debt	155 000	155 000	49 000	155 000

Cash flow (NOK)	2021	2020
Sales Income	0	0
Other Income	0	0
Revenue	0	0
Cost of Goods Sold	0	0
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	0	0
Operating Profit	0	0
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Dividends	0	0
Net Income	213 000	−213 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	107 000	107 000	0	107 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	47 000
Fixtures	47 000	47 000	47 000	2 000
Total Tangible Assets	47 000	47 000	47 000	49 000
Total Fiancial Fixed Assets	2 000	2 000	2 000	0
Total Fixed Assets	155 000	155 000	49 000	155 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	155 000	155 000	49 000	155 000
Total Equity	−197 000	−197 000	−235 000	−197 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	235 000	235 000	166 000	235 000
Creditors	120 000	120 000	120 000	120 000
Unpaid Taxes	−2 000	−2 000	−2 000	−2 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	118 000	118 000	118 000	118 000
Total Equity and Debt	155 000	155 000	49 000	155 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0 %	−108,12 %	90,64 %	−0 %
Debt-to-Equity Ratio	−1,19	−1,19	−0,71	−1,19
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	−1,27	−1,27	−4,8	−1,27
Gross Profit Margin	-	-	-	-