STARCONSULT AS

7510 SKATVAL

Finances

Return on Equity

6,65 %

Current Ratio

18,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	351 000	256 000	153 000	256 000
Net Income	238 000	43 000	21 000	3 236 000
Total Assets	3 761 000	3 508 000	3 341 000	3 387 000
Total Equity	3 578 000	3 340 000	3 297 000	3 276 000

Income (NOK)	2022	2021	2020	2019
Revenue	351 000	256 000	153 000	256 000
Expenditure	362 000	200 000	143 000	201 000
Operating Profit	−11 000	55 000	10 000	54 000
Financial Income	249 000	0	0	3 183 000
Financial Costs	0	0	0	1 000
Financial Balance	249 000	0	0	3 182 000
Earnings Before Tax	238 000	55 000	10 000	3 236 000
Tax	0	12 000	−11 000	0
Net Income	238 000	43 000	21 000	3 236 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	427 000	244 000	255 000	244 000
Total Current Assets	3 335 000	3 264 000	3 086 000	3 143 000
Total Assets	3 761 000	3 508 000	3 341 000	3 387 000
Total Retained Equity	3 478 000	3 240 000	3 197 000	3 176 000
Total Equity	3 578 000	3 340 000	3 297 000	3 276 000
Total Long-Term Debt	0	0	0	81 000
Total Current Debt	183 000	167 000	43 000	29 000
Total Equity and Debt	3 761 000	3 508 000	3 341 000	3 387 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	351 000	256 000	153 000	256 000
Other Income	0	0	0	0
Revenue	351 000	256 000	153 000	256 000
Cost of Goods Sold	0	0	0	156 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	362 000	200 000	143 000	201 000
Operating Profit	−11 000	55 000	10 000	54 000
Financial Income	249 000	0	0	3 183 000
Financial Costs	0	0	0	1 000
Financial Balance	249 000	0	0	3 182 000
Dividends	0	0	0	0
Net Income	238 000	43 000	21 000	3 236 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	11 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	427 000	244 000	244 000	244 000
Total Fixed Assets	427 000	244 000	255 000	244 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	52 000	21 000	49 000	60 000
Total Current Assets	3 335 000	3 264 000	3 086 000	3 143 000
Total Assets	3 761 000	3 508 000	3 341 000	3 387 000
Total Equity	3 578 000	3 340 000	3 297 000	3 276 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	81 000
Creditors	80 000	18 000	−2 000	18 000
Unpaid Taxes	21 000	12 000	4 000	12 000
Dividends	0	0	0	0
Other Current Debt	81 000	136 000	41 000	0
Total Current Debt	183 000	167 000	43 000	29 000
Total Equity and Debt	3 761 000	3 508 000	3 341 000	3 387 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,65 %	1,29 %	0,64 %	98,78 %
Debt-to-Equity Ratio	0	0	0	0,02
Operating Profit Margin	−3,13 %	21,48 %	6,54 %	21,09 %
Current Ratio	18,22	19,54	71,77	108,38
Quick Ratio	18,22	19,54	71,77	108,38
Equity Ratio	0,95	0,95	0,99	0,97
Gross Profit Margin	100 %	100 %	100 %	39,06 %