B. GJERDE AS

1067 OSLO

Finances

Share Ownership

Return on Equity

36,04 %

Current Ratio

6,23

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	51 254 000	15 460 000	2 444 000	2 037 000
Net Income	34 012 000	13 492 000	2 209 000	6 041 000
Total Assets	125 346 000	87 905 000	70 814 000	76 681 000
Total Equity	94 367 000	66 355 000	52 863 000	53 653 000

Income (NOK)	2022	2021	2020	2019
Revenue	51 254 000	15 460 000	2 444 000	2 037 000
Expenditure	1 055 000	3 295 000	1 217 000	1 064 000
Operating Profit	50 199 000	12 165 000	1 227 000	972 000
Financial Income	2 115 000	3 959 000	2 100 000	5 362 000
Financial Costs	7 197 000	320 000	1 117 000	293 000
Financial Balance	−5 082 000	3 639 000	983 000	5 069 000
Earnings Before Tax	45 117 000	15 804 000	2 209 000	6 041 000
Tax	11 105 000	2 312 000	0	0
Net Income	34 012 000	13 492 000	2 209 000	6 041 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	115 000	42 013 000	48 316 000	48 201 000
Total Current Assets	125 231 000	45 892 000	22 499 000	28 479 000
Total Assets	125 346 000	87 905 000	70 814 000	76 681 000
Total Retained Equity	90 949 000	62 937 000	49 445 000	50 235 000
Total Equity	94 367 000	66 355 000	52 863 000	53 653 000
Total Long-Term Debt	10 866 000	20 884 000	14 486 000	22 951 000
Total Current Debt	20 113 000	667 000	3 465 000	76 000
Total Equity and Debt	125 346 000	87 905 000	70 814 000	76 681 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	51 254 000	15 460 000	2 444 000	2 037 000
Revenue	51 254 000	15 460 000	2 444 000	2 037 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	18 000	2 000	0
Impairment	0	0	0	0
Expenditure	1 055 000	3 295 000	1 217 000	1 064 000
Operating Profit	50 199 000	12 165 000	1 227 000	972 000
Financial Income	2 115 000	3 959 000	2 100 000	5 362 000
Financial Costs	7 197 000	320 000	1 117 000	293 000
Financial Balance	−5 082 000	3 639 000	983 000	5 069 000
Dividends	2 000 000	0	3 000 000	0
Net Income	34 012 000	13 492 000	2 209 000	6 041 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	41 828 000	48 087 000	48 087 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	115 000	185 000	229 000	115 000
Total Tangible Assets	115 000	42 013 000	48 316 000	48 201 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	115 000	42 013 000	48 316 000	48 201 000
Stock	0	0	0	0
Total Investments	103 825 000	44 617 000	21 805 000	27 418 000
Cash, Bank	21 358 000	1 252 000	670 000	1 040 000
Total Current Assets	125 231 000	45 892 000	22 499 000	28 479 000
Total Assets	125 346 000	87 905 000	70 814 000	76 681 000
Total Equity	94 367 000	66 355 000	52 863 000	53 653 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 866 000	20 884 000	14 486 000	22 951 000
Creditors	10 000	509 000	388 000	9 000
Unpaid Taxes	0	0	0	0
Dividends	2 000 000	0	3 000 000	0
Other Current Debt	15 398 000	157 000	77 000	67 000
Total Current Debt	20 113 000	667 000	3 465 000	76 000
Total Equity and Debt	125 346 000	87 905 000	70 814 000	76 681 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,04 %	20,33 %	4,18 %	11,26 %
Debt-to-Equity Ratio	0,12	0,31	0,27	0,43
Operating Profit Margin	97,94 %	78,69 %	50,2 %	47,72 %
Current Ratio	6,23	68,8	6,49	374,72
Quick Ratio	6,23	68,8	6,49	374,72
Equity Ratio	0,75	0,75	0,75	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %