BYGGSJEKK1 AS

3340 ÅMOT

Finances

Share Ownership

Return on Equity

−2 137,5 %

Current Ratio

0,98

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 873 000	1 362 000	1 482 000	1 526 000
Net Income	171 000	−243 000	−20 000	−81 000
Total Assets	422 000	199 000	359 000	417 000
Total Equity	−8 000	−179 000	64 000	84 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 873 000	1 362 000	1 482 000	1 526 000
Expenditure	1 695 000	1 599 000	1 502 000	1 609 000
Operating Profit	178 000	−236 000	−20 000	−81 000
Financial Income	0	0	0	0
Financial Costs	7 000	6 000	0	0
Financial Balance	−7 000	−6 000	0	0
Earnings Before Tax	171 000	−243 000	−20 000	−81 000
Tax	0	0	0	0
Net Income	171 000	−243 000	−20 000	−81 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	12 000	21 000	29 000
Total Current Assets	422 000	187 000	338 000	388 000
Total Assets	422 000	199 000	359 000	417 000
Total Retained Equity	−108 000	−279 000	−36 000	−16 000
Total Equity	−8 000	−179 000	64 000	84 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	430 000	378 000	295 000	333 000
Total Equity and Debt	422 000	199 000	359 000	417 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 603 000	1 362 000	1 482 000	1 526 000
Other Income	270 000	0	0	0
Revenue	1 873 000	1 362 000	1 482 000	1 526 000
Cost of Goods Sold	−2 000	0	0	3 000
Salary Costs	1 174 000	1 196 000	1 080 000	1 127 000
Depreciation	15 000	9 000	9 000	19 000
Impairment	0	0	0	0
Expenditure	1 695 000	1 599 000	1 502 000	1 609 000
Operating Profit	178 000	−236 000	−20 000	−81 000
Financial Income	0	0	0	0
Financial Costs	7 000	6 000	0	0
Financial Balance	−7 000	−6 000	0	0
Dividends	0	0	0	0
Net Income	171 000	−243 000	−20 000	−81 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	12 000	21 000	29 000
Total Tangible Assets	0	12 000	21 000	29 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	12 000	21 000	29 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	223 000	35 000	194 000	129 000
Total Current Assets	422 000	187 000	338 000	388 000
Total Assets	422 000	199 000	359 000	417 000
Total Equity	−8 000	−179 000	64 000	84 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	73 000	36 000	35 000	80 000
Unpaid Taxes	133 000	150 000	152 000	141 000
Dividends	0	0	0	0
Other Current Debt	225 000	183 000	107 000	112 000
Total Current Debt	430 000	378 000	295 000	333 000
Total Equity and Debt	422 000	199 000	359 000	417 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2 137,5 %	135,75 %	−31,25 %	−96,43 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	9,5 %	−17,33 %	−1,35 %	−5,31 %
Current Ratio	0,98	0,49	1,15	1,17
Quick Ratio	0,98	0,49	1,15	1,17
Equity Ratio	−0,02	−0,9	0,18	0,2
Gross Profit Margin	100,11 %	100 %	100 %	99,8 %