INDUSTRIVEIEN 2 OS AS

5262 ARNATVEIT

Finances

Share Ownership

Return on Equity

3,94 %

Current Ratio

0,38

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 072 000	3 906 000	3 679 000	2 940 000
Net Income	1 506 000	1 349 000	1 629 000	1 096 000
Total Assets	47 087 000	45 588 000	47 484 000	43 252 000
Total Equity	38 218 000	36 712 000	35 363 000	33 733 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 072 000	3 906 000	3 679 000	2 940 000
Expenditure	2 068 000	2 047 000	1 562 000	1 584 000
Operating Profit	2 004 000	1 858 000	2 117 000	1 356 000
Financial Income	15 000	11 000	13 000	48 000
Financial Costs	88 000	140 000	40 000	0
Financial Balance	−73 000	−129 000	−27 000	48 000
Earnings Before Tax	1 931 000	1 729 000	2 090 000	1 404 000
Tax	425 000	380 000	461 000	308 000
Net Income	1 506 000	1 349 000	1 629 000	1 096 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	46 386 000	45 478 000	46 997 000	40 249 000
Total Current Assets	701 000	110 000	487 000	3 002 000
Total Assets	47 087 000	45 588 000	47 484 000	43 252 000
Total Retained Equity	4 484 000	2 978 000	1 629 000	0
Total Equity	38 218 000	36 712 000	35 363 000	33 733 000
Total Long-Term Debt	7 031 000	8 174 000	11 301 000	5 354 000
Total Current Debt	1 838 000	703 000	820 000	4 164 000
Total Equity and Debt	47 087 000	45 588 000	47 484 000	43 252 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	5 000	0
Other Income	4 072 000	3 906 000	3 674 000	2 940 000
Revenue	4 072 000	3 906 000	3 679 000	2 940 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 544 000	1 544 000	1 293 000	1 207 000
Impairment	0	0	0	0
Expenditure	2 068 000	2 047 000	1 562 000	1 584 000
Operating Profit	2 004 000	1 858 000	2 117 000	1 356 000
Financial Income	15 000	11 000	13 000	48 000
Financial Costs	88 000	140 000	40 000	0
Financial Balance	−73 000	−129 000	−27 000	48 000
Dividends	0	0	0	0
Net Income	1 506 000	1 349 000	1 629 000	1 096 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	46 386 000	45 478 000	46 997 000	40 249 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	46 386 000	45 478 000	46 997 000	40 249 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	46 386 000	45 478 000	46 997 000	40 249 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	701 000	110 000	487 000	3 002 000
Total Assets	47 087 000	45 588 000	47 484 000	43 252 000
Total Equity	38 218 000	36 712 000	35 363 000	33 733 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 031 000	8 174 000	11 301 000	5 354 000
Creditors	1 270 000	96 000	158 000	97 000
Unpaid Taxes	0	99 000	90 000	107 000
Dividends	0	0	0	0
Other Current Debt	0	0	58 000	3 510 000
Total Current Debt	1 838 000	703 000	820 000	4 164 000
Total Equity and Debt	47 087 000	45 588 000	47 484 000	43 252 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,94 %	3,67 %	4,61 %	3,25 %
Debt-to-Equity Ratio	0,18	0,22	0,32	0,16
Operating Profit Margin	49,21 %	47,57 %	57,54 %	46,12 %
Current Ratio	0,38	0,16	0,59	0,72
Quick Ratio	0,38	0,16	0,59	0,72
Equity Ratio	0,81	0,81	0,74	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %