BAHADUR EIENDOM AS

0682 OSLO

Finances

Return on Equity

3,59 %

Current Ratio

1,53

Debt-to-Equity Ratio

0,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 596 000	1 497 000	1 418 000	1 272 000
Net Income	323 000	591 000	465 000	467 000
Total Assets	12 571 000	12 157 000	11 989 000	11 981 000
Total Equity	8 985 000	8 662 000	8 070 000	7 606 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 596 000	1 497 000	1 418 000	1 272 000
Expenditure	1 057 000	628 000	703 000	544 000
Operating Profit	539 000	869 000	716 000	727 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	126 000	111 000	121 000	131 000
Financial Balance	−125 000	−111 000	−120 000	−129 000
Earnings Before Tax	414 000	758 000	596 000	599 000
Tax	91 000	167 000	131 000	132 000
Net Income	323 000	591 000	465 000	467 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 724 000	10 724 000	10 724 000	10 724 000
Total Current Assets	1 847 000	1 433 000	1 264 000	1 256 000
Total Assets	12 571 000	12 157 000	11 989 000	11 981 000
Total Retained Equity	7 585 000	7 262 000	6 670 000	6 206 000
Total Equity	8 985 000	8 662 000	8 070 000	7 606 000
Total Long-Term Debt	2 381 000	2 552 000	2 723 000	2 894 000
Total Current Debt	1 206 000	944 000	1 196 000	1 482 000
Total Equity and Debt	12 571 000	12 157 000	11 989 000	11 981 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 596 000	1 497 000	1 418 000	1 272 000
Revenue	1 596 000	1 497 000	1 418 000	1 272 000
Cost of Goods Sold	340 000	41 000	43 000	31 000
Salary Costs	0	0	0	1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 057 000	628 000	703 000	544 000
Operating Profit	539 000	869 000	716 000	727 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	126 000	111 000	121 000	131 000
Financial Balance	−125 000	−111 000	−120 000	−129 000
Dividends	0	0	0	0
Net Income	323 000	591 000	465 000	467 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 694 000	10 694 000	10 694 000	10 694 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 694 000	10 694 000	10 694 000	10 694 000
Total Fiancial Fixed Assets	30 000	30 000	30 000	30 000
Total Fixed Assets	10 724 000	10 724 000	10 724 000	10 724 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 790 000	1 405 000	1 250 000	1 202 000
Total Current Assets	1 847 000	1 433 000	1 264 000	1 256 000
Total Assets	12 571 000	12 157 000	11 989 000	11 981 000
Total Equity	8 985 000	8 662 000	8 070 000	7 606 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 381 000	2 552 000	2 723 000	2 894 000
Creditors	0	38 000	0	13 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 115 000	740 000	1 065 000	1 337 000
Total Current Debt	1 206 000	944 000	1 196 000	1 482 000
Total Equity and Debt	12 571 000	12 157 000	11 989 000	11 981 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,59 %	6,82 %	5,76 %	6,14 %
Debt-to-Equity Ratio	0,26	0,29	0,34	0,38
Operating Profit Margin	33,77 %	58,05 %	50,49 %	57,15 %
Current Ratio	1,53	1,52	1,06	0,85
Quick Ratio	1,53	1,52	1,06	0,85
Equity Ratio	0,71	0,71	0,67	0,63
Gross Profit Margin	78,7 %	97,26 %	96,97 %	97,56 %