STOREMYR EIENDOM AS

1363 HØVIK

Finances

Return on Equity

37,9 %

Current Ratio

1,06

Debt-to-Equity Ratio

2,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 509 000	2 464 000	2 330 000	2 288 000
Net Income	1 060 000	1 150 000	1 013 000	937 000
Total Assets	11 514 000	13 342 000	13 610 000	13 917 000
Total Equity	2 797 000	3 037 000	2 667 000	2 403 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 509 000	2 464 000	2 330 000	2 288 000
Expenditure	805 000	781 000	704 000	730 000
Operating Profit	1 704 000	1 682 000	1 625 000	1 557 000
Financial Income	8 000	2 000	2 000	3 000
Financial Costs	353 000	210 000	329 000	360 000
Financial Balance	−345 000	−208 000	−327 000	−357 000
Earnings Before Tax	1 359 000	1 474 000	1 299 000	1 200 000
Tax	298 000	324 000	285 000	264 000
Net Income	1 060 000	1 150 000	1 013 000	937 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 558 000	11 694 000	12 139 000	12 693 000
Total Current Assets	1 956 000	1 648 000	1 471 000	1 224 000
Total Assets	11 514 000	13 342 000	13 610 000	13 917 000
Total Retained Equity	1 637 000	1 876 000	1 506 000	1 243 000
Total Equity	2 797 000	3 037 000	2 667 000	2 403 000
Total Long-Term Debt	6 874 000	9 065 000	9 757 000	10 378 000
Total Current Debt	1 843 000	1 240 000	1 186 000	1 135 000
Total Equity and Debt	11 514 000	13 342 000	13 610 000	13 917 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 509 000	2 464 000	2 330 000	2 288 000
Revenue	2 509 000	2 464 000	2 330 000	2 288 000
Cost of Goods Sold	0	0	0	0
Salary Costs	93 000	91 000	91 000	93 000
Depreciation	542 000	560 000	553 000	511 000
Impairment	0	0	0	0
Expenditure	805 000	781 000	704 000	730 000
Operating Profit	1 704 000	1 682 000	1 625 000	1 557 000
Financial Income	8 000	2 000	2 000	3 000
Financial Costs	353 000	210 000	329 000	360 000
Financial Balance	−345 000	−208 000	−327 000	−357 000
Dividends	1 300 000	780 000	750 000	700 000
Net Income	1 060 000	1 150 000	1 013 000	937 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 558 000	11 694 000	12 139 000	12 693 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 558 000	11 694 000	12 139 000	12 693 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 558 000	11 694 000	12 139 000	12 693 000
Stock	0	0	0	0
Total Investments	40 000	40 000	40 000	40 000
Cash, Bank	1 904 000	1 572 000	1 392 000	1 103 000
Total Current Assets	1 956 000	1 648 000	1 471 000	1 224 000
Total Assets	11 514 000	13 342 000	13 610 000	13 917 000
Total Equity	2 797 000	3 037 000	2 667 000	2 403 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 874 000	9 065 000	9 757 000	10 378 000
Creditors	0	1 000	0	40 000
Unpaid Taxes	89 000	71 000	98 000	43 000
Dividends	1 300 000	780 000	750 000	700 000
Other Current Debt	28 000	14 000	11 000	62 000
Total Current Debt	1 843 000	1 240 000	1 186 000	1 135 000
Total Equity and Debt	11 514 000	13 342 000	13 610 000	13 917 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,9 %	37,87 %	37,98 %	38,99 %
Debt-to-Equity Ratio	2,46	2,98	3,66	4,32
Operating Profit Margin	67,92 %	68,26 %	69,74 %	68,05 %
Current Ratio	1,06	1,33	1,24	1,08
Quick Ratio	1,06	1,33	1,24	1,08
Equity Ratio	0,24	0,23	0,2	0,17
Gross Profit Margin	100 %	100 %	100 %	100 %