AKER HOLDING START 2 AS

1366 LYSAKER

Finances

Share Ownership

Return on Equity

−4,89 %

Current Ratio

13,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−601 000	−754 000	−740 000	−561 000
Total Assets	12 455 000	11 038 000	11 905 000	12 660 000
Total Equity	12 280 000	10 995 000	11 744 000	12 454 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	−849 000	753 000	823 000	765 000
Operating Profit	−849 000	−753 000	−823 000	−765 000
Financial Income	281 000	9 000	113 000	288 000
Financial Costs	0	5 000	0	43 000
Financial Balance	281 000	4 000	113 000	245 000
Earnings Before Tax	−568 000	−749 000	−710 000	−521 000
Tax	−32 000	5 000	30 000	40 000
Net Income	−601 000	−754 000	−740 000	−561 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 143 000	10 579 000	11 614 000	12 409 000
Total Current Assets	2 312 000	460 000	292 000	251 000
Total Assets	12 455 000	11 038 000	11 905 000	12 660 000
Total Retained Equity	0	−5 000	0	0
Total Equity	12 280 000	10 995 000	11 744 000	12 454 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	176 000	43 000	161 000	205 000
Total Equity and Debt	12 455 000	11 038 000	11 905 000	12 660 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−849 000	753 000	823 000	765 000
Operating Profit	−849 000	−753 000	−823 000	−765 000
Financial Income	281 000	9 000	113 000	288 000
Financial Costs	0	5 000	0	43 000
Financial Balance	281 000	4 000	113 000	245 000
Dividends	0	0	0	0
Net Income	−601 000	−754 000	−740 000	−561 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 143 000	10 579 000	11 614 000	12 409 000
Total Fixed Assets	10 143 000	10 579 000	11 614 000	12 409 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	312 000	438 000	292 000	69 000
Total Current Assets	2 312 000	460 000	292 000	251 000
Total Assets	12 455 000	11 038 000	11 905 000	12 660 000
Total Equity	12 280 000	10 995 000	11 744 000	12 454 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	0	0	0
Unpaid Taxes	25 000	22 000	136 000	23 000
Dividends	0	0	0	0
Other Current Debt	29 000	22 000	25 000	23 000
Total Current Debt	176 000	43 000	161 000	205 000
Total Equity and Debt	12 455 000	11 038 000	11 905 000	12 660 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,89 %	−6,86 %	−6,3 %	−4,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	13,14	10,7	1,81	1,22
Quick Ratio	13,14	10,7	1,81	1,22
Equity Ratio	0,99	1	0,99	0,98
Gross Profit Margin	-	-	-	-