company

SAMEIE TEATERKVARTALET BYGG 5

0179 OSLO

Finances

Share Ownership

Return on Equity

−23,88 %

Current Ratio

6,06

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 577 000	1 553 000	1 432 000	1 315 000
Net Income	−133 000	72 000	98 000	−918 000
Total Assets	667 000	859 000	669 000	676 000
Total Equity	557 000	690 000	617 000	519 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 577 000	1 553 000	1 432 000	1 315 000
Expenditure	1 711 000	1 481 000	1 335 000	2 241 000
Operating Profit	−135 000	72 000	97 000	−926 000
Financial Income	3 000	1 000	2 000	8 000
Financial Costs	1 000	0	0	0
Financial Balance	2 000	1 000	2 000	8 000
Earnings Before Tax	−133 000	72 000	98 000	−918 000
Tax	0	0	0	0
Net Income	−133 000	72 000	98 000	−918 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	667 000	859 000	669 000	676 000
Total Assets	667 000	859 000	669 000	676 000
Total Retained Equity	557 000	690 000	617 000	519 000
Total Equity	557 000	690 000	617 000	519 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	110 000	169 000	52 000	157 000
Total Equity and Debt	667 000	859 000	669 000	676 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 577 000	1 553 000	1 432 000	1 315 000
Revenue	1 577 000	1 553 000	1 432 000	1 315 000
Cost of Goods Sold	0	0	0	0
Salary Costs	68 000	68 000	80 000	35 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 711 000	1 481 000	1 335 000	2 241 000
Operating Profit	−135 000	72 000	97 000	−926 000
Financial Income	3 000	1 000	2 000	8 000
Financial Costs	1 000	0	0	0
Financial Balance	2 000	1 000	2 000	8 000
Dividends	0	0	0	0
Net Income	−133 000	72 000	98 000	−918 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	609 000	814 000	625 000	527 000
Total Current Assets	667 000	859 000	669 000	676 000
Total Assets	667 000	859 000	669 000	676 000
Total Equity	557 000	690 000	617 000	519 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	107 000	164 000	45 000	146 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	5 000	7 000	10 000
Total Current Debt	110 000	169 000	52 000	157 000
Total Equity and Debt	667 000	859 000	669 000	676 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−23,88 %	10,43 %	15,88 %	−176,88 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−8,56 %	4,64 %	6,77 %	−70,42 %
Current Ratio	6,06	5,08	12,87	4,31
Quick Ratio	6,06	5,08	12,87	4,31
Equity Ratio	0,84	0,8	0,92	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English