EH ØKONOMI Elena Huseby

1815 ASKIM

Finances

Share Ownership

Return on Equity

122,38 %

Current Ratio

21,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	672 000	632 000	571 000	737 000
Net Income	525 000	459 000	398 000	550 000
Total Assets	450 000	421 000	579 000	565 000
Total Equity	429 000	403 000	561 000	545 000

Income (NOK)	2022	2021	2020	2019
Revenue	672 000	632 000	571 000	737 000
Expenditure	149 000	174 000	176 000	190 000
Operating Profit	522 000	458 000	395 000	547 000
Financial Income	3 000	0	3 000	4 000
Financial Costs	0	0	0	0
Financial Balance	3 000	0	3 000	4 000
Earnings Before Tax	525 000	459 000	398 000	550 000
Tax	0	0	0	0
Net Income	525 000	459 000	398 000	550 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	450 000	421 000	579 000	565 000
Total Assets	450 000	421 000	579 000	565 000
Total Retained Equity	429 000	403 000	561 000	545 000
Total Equity	429 000	403 000	561 000	545 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	21 000	18 000	18 000	20 000
Total Equity and Debt	450 000	421 000	579 000	565 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	672 000	632 000	571 000	737 000
Other Income	0	0	0	0
Revenue	672 000	632 000	571 000	737 000
Cost of Goods Sold	0	0	0	0
Salary Costs	32 000	42 000	47 000	50 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	149 000	174 000	176 000	190 000
Operating Profit	522 000	458 000	395 000	547 000
Financial Income	3 000	0	3 000	4 000
Financial Costs	0	0	0	0
Financial Balance	3 000	0	3 000	4 000
Dividends	0	0	0	0
Net Income	525 000	459 000	398 000	550 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	426 000	281 000	453 000	420 000
Total Current Assets	450 000	421 000	579 000	565 000
Total Assets	450 000	421 000	579 000	565 000
Total Equity	429 000	403 000	561 000	545 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	1 000	2 000
Unpaid Taxes	21 000	18 000	17 000	18 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	21 000	18 000	18 000	20 000
Total Equity and Debt	450 000	421 000	579 000	565 000

Financial indicators	2022	2021	2020	2019
Return on Equity	122,38 %	113,9 %	70,94 %	100,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	77,68 %	72,47 %	69,18 %	74,22 %
Current Ratio	21,43	23,39	32,17	28,25
Quick Ratio	21,43	23,39	32,17	28,25
Equity Ratio	0,95	0,96	0,97	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %