company

GRUNNDRIFT AS

3697 TUDDAL

Finances

Share Ownership

Return on Equity

0,26 %

Current Ratio

726,43

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	900 000	2 725 000	395 000	0
Net Income	13 000	1 830 000	285 000	7 000
Total Assets	5 085 000	5 604 000	3 311 000	2 966 000
Total Equity	5 078 000	5 065 000	3 234 000	2 949 000

Income (NOK)	2022	2021	2020	2019
Revenue	900 000	2 725 000	395 000	0
Expenditure	537 000	69 000	134 000	23 000
Operating Profit	−27 000	2 331 000	336 000	−23 000
Financial Income	46 000	16 000	23 000	31 000
Financial Costs	1 000	0	0	0
Financial Balance	45 000	16 000	23 000	31 000
Earnings Before Tax	17 000	2 347 000	359 000	7 000
Tax	4 000	516 000	74 000	0
Net Income	13 000	1 830 000	285 000	7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	5 085 000	5 604 000	3 311 000	2 966 000
Total Assets	5 085 000	5 604 000	3 311 000	2 966 000
Total Retained Equity	4 978 000	4 965 000	3 134 000	2 849 000
Total Equity	5 078 000	5 065 000	3 234 000	2 949 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 000	539 000	77 000	17 000
Total Equity and Debt	5 085 000	5 604 000	3 311 000	2 966 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	900 000	2 725 000	395 000	0
Other Income	0	0	0	0
Revenue	900 000	2 725 000	395 000	0
Cost of Goods Sold	518 000	39 000	113 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	537 000	69 000	134 000	23 000
Operating Profit	−27 000	2 331 000	336 000	−23 000
Financial Income	46 000	16 000	23 000	31 000
Financial Costs	1 000	0	0	0
Financial Balance	45 000	16 000	23 000	31 000
Dividends	0	0	0	0
Net Income	13 000	1 830 000	285 000	7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	1 447 000	1 190 000	1 436 000	1 361 000
Total Investments	0	0	0	0
Cash, Bank	3 638 000	4 414 000	1 875 000	1 605 000
Total Current Assets	5 085 000	5 604 000	3 311 000	2 966 000
Total Assets	5 085 000	5 604 000	3 311 000	2 966 000
Total Equity	5 078 000	5 065 000	3 234 000	2 949 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	22 000	2 000	15 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	1 000	1 000
Total Current Debt	7 000	539 000	77 000	17 000
Total Equity and Debt	5 085 000	5 604 000	3 311 000	2 966 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,26 %	36,13 %	8,81 %	0,24 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−3 %	85,54 %	85,06 %	-
Current Ratio	726,43	10,4	43	174,47
Quick Ratio	−3,53	−8,61	−2,44	−2,21
Equity Ratio	1	0,9	0,98	0,99
Gross Profit Margin	42,44 %	98,57 %	71,39 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English