EIENDOMSTJENESTER AS

1831 ASKIM

Finances

Share Ownership

Return on Equity

19,39 %

Current Ratio

2,17

Debt-to-Equity Ratio

1,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 309 000	1 063 000	1 410 000	1 317 000
Net Income	70 000	106 000	53 000	−33 000
Total Assets	1 401 000	1 310 000	1 376 000	878 000
Total Equity	361 000	290 000	184 000	131 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 309 000	1 063 000	1 410 000	1 317 000
Expenditure	1 210 000	924 000	1 326 000	1 311 000
Operating Profit	99 000	138 000	84 000	6 000
Financial Income	0	2 000	0	0
Financial Costs	9 000	25 000	31 000	40 000
Financial Balance	−9 000	−23 000	−31 000	−40 000
Earnings Before Tax	90 000	114 000	53 000	−33 000
Tax	20 000	8 000	0	0
Net Income	70 000	106 000	53 000	−33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000	598 000	669 000	394 000
Total Current Assets	1 400 000	712 000	708 000	483 000
Total Assets	1 401 000	1 310 000	1 376 000	878 000
Total Retained Equity	96 000	25 000	−81 000	−134 000
Total Equity	361 000	290 000	184 000	131 000
Total Long-Term Debt	396 000	773 000	967 000	571 000
Total Current Debt	644 000	246 000	225 000	175 000
Total Equity and Debt	1 401 000	1 310 000	1 376 000	878 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 309 000	1 063 000	1 730 000	1 317 000
Other Income	0	0	−320 000	0
Revenue	1 309 000	1 063 000	1 410 000	1 317 000
Cost of Goods Sold	450 000	168 000	749 000	569 000
Salary Costs	280 000	223 000	121 000	306 000
Depreciation	6 000	71 000	48 000	85 000
Impairment	0	0	0	0
Expenditure	1 210 000	924 000	1 326 000	1 311 000
Operating Profit	99 000	138 000	84 000	6 000
Financial Income	0	2 000	0	0
Financial Costs	9 000	25 000	31 000	40 000
Financial Balance	−9 000	−23 000	−31 000	−40 000
Dividends	0	0	0	0
Net Income	70 000	106 000	53 000	−33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	598 000	669 000	394 000
Total Tangible Assets	0	598 000	669 000	394 000
Total Fiancial Fixed Assets	1 000	0	0	0
Total Fixed Assets	1 000	598 000	669 000	394 000
Stock	187 000	187 000	187 000	187 000
Total Investments	0	0	0	0
Cash, Bank	32 000	−56 000	−63 000	−57 000
Total Current Assets	1 400 000	712 000	708 000	483 000
Total Assets	1 401 000	1 310 000	1 376 000	878 000
Total Equity	361 000	290 000	184 000	131 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	396 000	773 000	967 000	571 000
Creditors	528 000	178 000	187 000	114 000
Unpaid Taxes	54 000	43 000	30 000	32 000
Dividends	0	0	0	0
Other Current Debt	28 000	18 000	9 000	30 000
Total Current Debt	644 000	246 000	225 000	175 000
Total Equity and Debt	1 401 000	1 310 000	1 376 000	878 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,39 %	36,55 %	28,8 %	−25,19 %
Debt-to-Equity Ratio	1,1	2,67	5,26	4,36
Operating Profit Margin	7,56 %	12,98 %	5,96 %	0,46 %
Current Ratio	2,17	2,89	3,15	2,76
Quick Ratio	3,06	12,07	18,63	−40,25
Equity Ratio	0,26	0,22	0,13	0,15
Gross Profit Margin	65,62 %	84,2 %	46,88 %	56,8 %