ABBEDISSEN TAKSERING AS

5710 SKULESTADMO

Finances

Share Ownership

Return on Equity

77,21 %

Current Ratio

2,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 010 000	1 492 000	1 762 000	1 788 000
Net Income	681 000	278 000	335 000	525 000
Total Assets	1 309 000	1 463 000	1 662 000	1 528 000
Total Equity	882 000	1 051 000	1 073 000	1 038 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 010 000	1 492 000	1 762 000	1 788 000
Expenditure	1 138 000	1 131 000	1 348 000	1 147 000
Operating Profit	873 000	361 000	413 000	641 000
Financial Income	0	0	5 000	1 000
Financial Costs	0	5 000	0	0
Financial Balance	0	−5 000	5 000	1 000
Earnings Before Tax	873 000	356 000	418 000	642 000
Tax	192 000	78 000	83 000	117 000
Net Income	681 000	278 000	335 000	525 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	422 000	618 000	834 000	228 000
Total Current Assets	887 000	845 000	828 000	1 299 000
Total Assets	1 309 000	1 463 000	1 662 000	1 528 000
Total Retained Equity	774 000	943 000	965 000	930 000
Total Equity	882 000	1 051 000	1 073 000	1 038 000
Total Long-Term Debt	0	9 000	27 000	0
Total Current Debt	427 000	404 000	562 000	490 000
Total Equity and Debt	1 309 000	1 463 000	1 662 000	1 528 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 010 000	1 492 000	1 762 000	1 788 000
Other Income	0	0	0	0
Revenue	2 010 000	1 492 000	1 762 000	1 788 000
Cost of Goods Sold	0	0	0	0
Salary Costs	434 000	513 000	822 000	544 000
Depreciation	210 000	216 000	96 000	83 000
Impairment	0	0	0	0
Expenditure	1 138 000	1 131 000	1 348 000	1 147 000
Operating Profit	873 000	361 000	413 000	641 000
Financial Income	0	0	5 000	1 000
Financial Costs	0	5 000	0	0
Financial Balance	0	−5 000	5 000	1 000
Dividends	850 000	300 000	300 000	0
Net Income	681 000	278 000	335 000	525 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	14 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	408 000	618 000	834 000	228 000
Total Tangible Assets	408 000	618 000	834 000	228 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	422 000	618 000	834 000	228 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	727 000	723 000	712 000	1 184 000
Total Current Assets	887 000	845 000	828 000	1 299 000
Total Assets	1 309 000	1 463 000	1 662 000	1 528 000
Total Equity	882 000	1 051 000	1 073 000	1 038 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	9 000	27 000	0
Creditors	17 000	11 000	43 000	4 000
Unpaid Taxes	96 000	74 000	98 000	118 000
Dividends	850 000	300 000	300 000	0
Other Current Debt	99 000	222 000	247 000	250 000
Total Current Debt	427 000	404 000	562 000	490 000
Total Equity and Debt	1 309 000	1 463 000	1 662 000	1 528 000

Financial indicators	2022	2021	2020	2019
Return on Equity	77,21 %	26,45 %	31,22 %	50,58 %
Debt-to-Equity Ratio	0	0,01	0,03	0
Operating Profit Margin	43,43 %	24,2 %	23,44 %	35,85 %
Current Ratio	2,08	2,09	1,47	2,65
Quick Ratio	2,08	2,09	1,47	2,65
Equity Ratio	0,67	0,72	0,65	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %