OPPLANDSGT 5 AS

0779 OSLO

Finances

Share Ownership

Return on Equity

107,53 %

Current Ratio

Debt-to-Equity Ratio

1,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 649 000	1 509 000	561 000	0
Net Income	671 000	553 000	250 000	0
Total Assets	2 688 000	2 628 000	4 125 000	10 000
Total Equity	624 000	693 000	750 000	10 000

Income (NOK)	2022	2021	2020
Revenue	1 649 000	1 509 000	561 000
Expenditure	719 000	735 000	232 000
Operating Profit	930 000	775 000	329 000
Financial Income	0	0	0
Financial Costs	50 000	50 000	0
Financial Balance	−50 000	−50 000	0
Earnings Before Tax	880 000	725 000	329 000
Tax	209 000	172 000	79 000
Net Income	671 000	553 000	250 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 572 000	1 641 000	1 710 000	0
Total Current Assets	1 116 000	987 000	2 415 000	10 000
Total Assets	2 688 000	2 628 000	4 125 000	10 000
Total Retained Equity	−1 632 000	−1 564 000	−1 506 000	0
Total Equity	624 000	693 000	750 000	10 000
Total Long-Term Debt	950 000	1 000 000	1 025 000	0
Total Current Debt	1 114 000	935 000	2 350 000	0
Total Equity and Debt	2 688 000	2 628 000	4 125 000	10 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	1 649 000	1 509 000	561 000
Revenue	1 649 000	1 509 000	561 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	69 000	69 000	20 000
Impairment	0	0	0
Expenditure	719 000	735 000	232 000
Operating Profit	930 000	775 000	329 000
Financial Income	0	0	0
Financial Costs	50 000	50 000	0
Financial Balance	−50 000	−50 000	0
Dividends	0	0	0
Net Income	671 000	553 000	250 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 572 000	1 641 000	1 710 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 572 000	1 641 000	1 710 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 572 000	1 641 000	1 710 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 077 000	881 000	65 000	10 000
Total Current Assets	1 116 000	987 000	2 415 000	10 000
Total Assets	2 688 000	2 628 000	4 125 000	10 000
Total Equity	624 000	693 000	750 000	10 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	950 000	1 000 000	1 025 000	0
Creditors	131 000	43 000	25 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	983 000	892 000	2 325 000	0
Total Current Debt	1 114 000	935 000	2 350 000	0
Total Equity and Debt	2 688 000	2 628 000	4 125 000	10 000

Financial indicators	2022	2021	2020	2019
Return on Equity	107,53 %	79,8 %	33,33 %	0 %
Debt-to-Equity Ratio	1,52	1,44	1,37	0
Operating Profit Margin	56,4 %	51,36 %	58,65 %	-
Current Ratio	1	1,06	1,03	-
Quick Ratio	1	1,06	1,03	-
Equity Ratio	0,23	0,26	0,18	1
Gross Profit Margin	100 %	100 %	100 %	-