FAUSKEVÅG AS

9419 SØRVIK

Finances

Share Ownership

Return on Equity

20,4 %

Current Ratio

6,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 733 000	1 028 000	1 224 000	1 171 000
Net Income	587 000	82 000	251 000	167 000
Total Assets	3 269 000	2 973 000	2 490 000	2 411 000
Total Equity	2 877 000	2 290 000	2 208 000	1 957 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 733 000	1 028 000	1 224 000	1 171 000
Expenditure	1 045 000	943 000	927 000	977 000
Operating Profit	687 000	85 000	297 000	193 000
Financial Income	50 000	14 000	25 000	23 000
Financial Costs	0	0	0	0
Financial Balance	50 000	14 000	25 000	23 000
Earnings Before Tax	738 000	100 000	322 000	216 000
Tax	150 000	17 000	72 000	49 000
Net Income	587 000	82 000	251 000	167 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	954 000	522 000	375 000	381 000
Total Current Assets	2 315 000	2 451 000	2 115 000	2 030 000
Total Assets	3 269 000	2 973 000	2 490 000	2 411 000
Total Retained Equity	2 677 000	2 090 000	2 008 000	1 757 000
Total Equity	2 877 000	2 290 000	2 208 000	1 957 000
Total Long-Term Debt	9 000	0	0	0
Total Current Debt	382 000	683 000	282 000	454 000
Total Equity and Debt	3 269 000	2 973 000	2 490 000	2 411 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 721 000	1 017 000	1 214 000	1 156 000
Other Income	12 000	11 000	10 000	15 000
Revenue	1 733 000	1 028 000	1 224 000	1 171 000
Cost of Goods Sold	0	0	0	0
Salary Costs	689 000	601 000	680 000	690 000
Depreciation	53 000	17 000	6 000	6 000
Impairment	0	0	0	0
Expenditure	1 045 000	943 000	927 000	977 000
Operating Profit	687 000	85 000	297 000	193 000
Financial Income	50 000	14 000	25 000	23 000
Financial Costs	0	0	0	0
Financial Balance	50 000	14 000	25 000	23 000
Dividends	0	0	0	0
Net Income	587 000	82 000	251 000	167 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	350 000	350 000	350 000	350 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	15 000	19 000	23 000	28 000
Fixtures	589 000	153 000	0	0
Total Tangible Assets	604 000	172 000	25 000	31 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	954 000	522 000	375 000	381 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 248 000	2 423 000	2 089 000	1 999 000
Total Current Assets	2 315 000	2 451 000	2 115 000	2 030 000
Total Assets	3 269 000	2 973 000	2 490 000	2 411 000
Total Equity	2 877 000	2 290 000	2 208 000	1 957 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	53 000	20 000	104 000	320 000
Dividends	0	0	0	0
Other Current Debt	188 000	645 000	107 000	86 000
Total Current Debt	382 000	683 000	282 000	454 000
Total Equity and Debt	3 269 000	2 973 000	2 490 000	2 411 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,4 %	3,58 %	11,37 %	8,53 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	39,64 %	8,27 %	24,26 %	16,48 %
Current Ratio	6,06	3,59	7,5	4,47
Quick Ratio	6,06	3,59	7,5	4,47
Equity Ratio	0,88	0,77	0,89	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %