RAMP BYGG AS

5560 NEDSTRAND

Finances

Share Ownership

Return on Equity

−0,29 %

Current Ratio

0,25

Debt-to-Equity Ratio

−0,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	477 000	790 000	241 000	229 000
Net Income	3 000	239 000	96 000	9 000
Total Assets	139 000	226 000	29 000	15 000
Total Equity	−1 028 000	−1 031 000	−1 270 000	−1 365 000

Income (NOK)	2022	2021	2020	2019
Revenue	477 000	790 000	241 000	229 000
Expenditure	435 000	514 000	103 000	168 000
Operating Profit	42 000	275 000	138 000	60 000
Financial Income	0	0	0	0
Financial Costs	39 000	36 000	42 000	52 000
Financial Balance	−39 000	−36 000	−42 000	−52 000
Earnings Before Tax	3 000	239 000	96 000	9 000
Tax	0	0	0	0
Net Income	3 000	239 000	96 000	9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	40 000	24 000	0	0
Total Current Assets	99 000	202 000	29 000	15 000
Total Assets	139 000	226 000	29 000	15 000
Total Retained Equity	−1 128 000	−1 131 000	−1 370 000	−1 465 000
Total Equity	−1 028 000	−1 031 000	−1 270 000	−1 365 000
Total Long-Term Debt	767 000	859 000	927 000	979 000
Total Current Debt	400 000	398 000	372 000	401 000
Total Equity and Debt	139 000	226 000	29 000	15 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	477 000	790 000	241 000	228 000
Other Income	0	0	0	1 000
Revenue	477 000	790 000	241 000	229 000
Cost of Goods Sold	241 000	333 000	45 000	68 000
Salary Costs	20 000	1 000	1 000	1 000
Depreciation	0	0	0	1 000
Impairment	0	0	0	0
Expenditure	435 000	514 000	103 000	168 000
Operating Profit	42 000	275 000	138 000	60 000
Financial Income	0	0	0	0
Financial Costs	39 000	36 000	42 000	52 000
Financial Balance	−39 000	−36 000	−42 000	−52 000
Dividends	0	0	0	0
Net Income	3 000	239 000	96 000	9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	40 000	24 000	0	0
Total Fixed Assets	40 000	24 000	0	0
Stock	40 000	46 000	0	0
Total Investments	0	0	0	0
Cash, Bank	54 000	81 000	0	0
Total Current Assets	99 000	202 000	29 000	15 000
Total Assets	139 000	226 000	29 000	15 000
Total Equity	−1 028 000	−1 031 000	−1 270 000	−1 365 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	767 000	859 000	927 000	979 000
Creditors	383 000	376 000	326 000	330 000
Unpaid Taxes	8 000	12 000	9 000	0
Dividends	0	0	0	0
Other Current Debt	10 000	10 000	60 000	75 000
Total Current Debt	400 000	398 000	372 000	401 000
Total Equity and Debt	139 000	226 000	29 000	15 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,29 %	−23,18 %	−7,56 %	−0,66 %
Debt-to-Equity Ratio	−0,75	−0,83	−0,73	−0,72
Operating Profit Margin	8,81 %	34,81 %	57,26 %	26,2 %
Current Ratio	0,25	0,51	0,08	0,04
Quick Ratio	0,28	0,57	0,08	0,04
Equity Ratio	−7,4	−4,56	−43,79	−91
Gross Profit Margin	49,48 %	57,85 %	81,33 %	70,31 %