K B E EIENDOM AS

7600 LEVANGER

Finances

Share Ownership

Return on Equity

−13,98 %

Current Ratio

0,01

Debt-to-Equity Ratio

−0,2

Key figures (NOK)	2020	2019	2018	2017
Revenue	264 000	264 000	275 000	253 000
Net Income	192 000	−553 000	−51 000	−87 000
Total Assets	3 587 000	3 457 000	3 498 000	2 875 000
Total Equity	−1 373 000	−1 565 000	−1 012 000	−961 000

Income (NOK)	2020	2019	2018	2017
Revenue	264 000	264 000	275 000	253 000
Expenditure	73 000	247 000	80 000	49 000
Operating Profit	192 000	17 000	195 000	204 000
Financial Income	0	0	0	0
Financial Costs	0	570 000	246 000	291 000
Financial Balance	0	−570 000	−246 000	−291 000
Earnings Before Tax	192 000	−553 000	−51 000	−87 000
Tax	0	0	0	0
Net Income	192 000	−553 000	−51 000	−87 000

Balance (NOK)	2020	2019	2018	2017
Total Fixed Assets	3 527 000	3 445 000	3 468 000	2 875 000
Total Current Assets	60 000	12 000	31 000	0
Total Assets	3 587 000	3 457 000	3 498 000	2 875 000
Total Retained Equity	−2 153 000	−2 345 000	−1 792 000	−1 321 000
Total Equity	−1 373 000	−1 565 000	−1 012 000	−961 000
Total Long-Term Debt	278 000	278 000	3 348 000	3 256 000
Total Current Debt	4 682 000	4 744 000	1 163 000	581 000
Total Equity and Debt	3 587 000	3 457 000	3 498 000	2 875 000

Cash flow (NOK)	2020	2019	2018	2017
Sales Income	0	0	0	0
Other Income	264 000	264 000	275 000	253 000
Revenue	264 000	264 000	275 000	253 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	26 000	55 000	29 000	0
Impairment	0	0	0	0
Expenditure	73 000	247 000	80 000	49 000
Operating Profit	192 000	17 000	195 000	204 000
Financial Income	0	0	0	0
Financial Costs	0	570 000	246 000	291 000
Financial Balance	0	−570 000	−246 000	−291 000
Dividends	0	0	0	0
Net Income	192 000	−553 000	−51 000	−87 000

Balance details (NOK)	2020	2019	2018	2017
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 680 000	1 706 000	1 731 000	1 760 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 680 000	1 706 000	1 731 000	1 760 000
Total Fiancial Fixed Assets	1 847 000	1 740 000	1 737 000	1 115 000
Total Fixed Assets	3 527 000	3 445 000	3 468 000	2 875 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	60 000	12 000	31 000	0
Total Assets	3 587 000	3 457 000	3 498 000	2 875 000
Total Equity	−1 373 000	−1 565 000	−1 012 000	−961 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	278 000	278 000	3 348 000	3 256 000
Creditors	14 000	0	67 000	45 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 668 000	4 744 000	1 096 000	536 000
Total Current Debt	4 682 000	4 744 000	1 163 000	581 000
Total Equity and Debt	3 587 000	3 457 000	3 498 000	2 875 000

Financial indicators	2020	2019	2018	2017
Return on Equity	−13,98 %	35,34 %	5,04 %	9,05 %
Debt-to-Equity Ratio	−0,2	−0,18	−3,31	−3,39
Operating Profit Margin	72,73 %	6,44 %	70,91 %	80,63 %
Current Ratio	0,01	0	0,03	0
Quick Ratio	0,01	0	0,03	0
Equity Ratio	−0,38	−0,45	−0,29	−0,33
Gross Profit Margin	100 %	100 %	100 %	100 %