EIENDOMSSELSKAPET VEST-SVERIGE AS

0191 OSLO

Finances

Share Ownership

Return on Equity

154,21 %

Current Ratio

167,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	80 993 000	0	0	0
Net Income	80 807 000	64 467 000	36 786 000	5 828 000
Total Assets	52 450 000	115 643 000	51 209 000	68 528 000
Total Equity	52 399 000	51 592 000	51 124 000	64 338 000

Income (NOK)	2022	2021	2020	2019
Revenue	80 993 000	0	0	0
Expenditure	188 000	142 000	405 000	192 000
Operating Profit	80 805 000	−142 000	−405 000	−192 000
Financial Income	211 000	64 956 000	37 192 000	6 063 000
Financial Costs	209 000	347 000	0	42 000
Financial Balance	2 000	64 609 000	37 192 000	6 021 000
Earnings Before Tax	80 807 000	64 467 000	36 786 000	5 828 000
Tax	0	0	0	0
Net Income	80 807 000	64 467 000	36 786 000	5 828 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	43 925 000	43 925 000	43 925 000	60 519 000
Total Current Assets	8 525 000	71 718 000	7 284 000	8 009 000
Total Assets	52 450 000	115 643 000	51 209 000	68 528 000
Total Retained Equity	51 254 000	50 447 000	43 888 000	7 102 000
Total Equity	52 399 000	51 592 000	51 124 000	64 338 000
Total Long-Term Debt	0	0	0	2 211 000
Total Current Debt	51 000	64 051 000	85 000	1 979 000
Total Equity and Debt	52 450 000	115 643 000	51 209 000	68 528 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	80 993 000	0	0	0
Revenue	80 993 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	188 000	142 000	405 000	192 000
Operating Profit	80 805 000	−142 000	−405 000	−192 000
Financial Income	211 000	64 956 000	37 192 000	6 063 000
Financial Costs	209 000	347 000	0	42 000
Financial Balance	2 000	64 609 000	37 192 000	6 021 000
Dividends	0	64 000 000	0	0
Net Income	80 807 000	64 467 000	36 786 000	5 828 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	43 925 000	43 925 000	43 925 000	60 519 000
Total Fixed Assets	43 925 000	43 925 000	43 925 000	60 519 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 244 000	1 982 000	2 487 000	124 000
Total Current Assets	8 525 000	71 718 000	7 284 000	8 009 000
Total Assets	52 450 000	115 643 000	51 209 000	68 528 000
Total Equity	52 399 000	51 592 000	51 124 000	64 338 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	2 211 000
Creditors	0	0	34 000	1 904 000
Unpaid Taxes	0	0	0	0
Dividends	0	64 000 000	0	0
Other Current Debt	51 000	51 000	51 000	74 000
Total Current Debt	51 000	64 051 000	85 000	1 979 000
Total Equity and Debt	52 450 000	115 643 000	51 209 000	68 528 000

Financial indicators	2022	2021	2020	2019
Return on Equity	154,21 %	124,96 %	71,95 %	9,06 %
Debt-to-Equity Ratio	0	0	0	0,03
Operating Profit Margin	99,77 %	-	-	-
Current Ratio	167,16	1,12	85,69	4,05
Quick Ratio	167,16	1,12	85,69	4,05
Equity Ratio	1	0,45	1	0,94
Gross Profit Margin	100 %	-	-	-