BANKPLASSEN EIENDOM AS

4006 STAVANGER

Finances

Share Ownership

Return on Equity

21,65 %

Current Ratio

0,61

Debt-to-Equity Ratio

5,76

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 653 000	2 543 000	2 544 000	2 493 000
Net Income	663 000	787 000	836 000	528 000
Total Assets	22 464 000	23 231 000	24 094 000	24 293 000
Total Equity	3 062 000	3 271 000	3 455 000	3 450 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 653 000	2 543 000	2 544 000	2 493 000
Expenditure	1 202 000	1 128 000	984 000	1 215 000
Operating Profit	1 451 000	1 415 000	1 560 000	1 278 000
Financial Income	15 000	1 000	0	1 000
Financial Costs	589 000	381 000	461 000	574 000
Financial Balance	−574 000	−380 000	−461 000	−573 000
Earnings Before Tax	877 000	1 036 000	1 099 000	704 000
Tax	214 000	249 000	263 000	176 000
Net Income	663 000	787 000	836 000	528 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 394 000	22 068 000	22 742 000	23 415 000
Total Current Assets	1 070 000	1 163 000	1 352 000	878 000
Total Assets	22 464 000	23 231 000	24 094 000	24 293 000
Total Retained Equity	332 000	541 000	725 000	720 000
Total Equity	3 062 000	3 271 000	3 455 000	3 450 000
Total Long-Term Debt	17 647 000	18 447 000	19 240 000	19 859 000
Total Current Debt	1 755 000	1 513 000	1 399 000	984 000
Total Equity and Debt	22 464 000	23 231 000	24 094 000	24 293 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	1 000	0
Other Income	2 653 000	2 543 000	2 542 000	2 493 000
Revenue	2 653 000	2 543 000	2 544 000	2 493 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	674 000	674 000	674 000	718 000
Impairment	0	0	0	0
Expenditure	1 202 000	1 128 000	984 000	1 215 000
Operating Profit	1 451 000	1 415 000	1 560 000	1 278 000
Financial Income	15 000	1 000	0	1 000
Financial Costs	589 000	381 000	461 000	574 000
Financial Balance	−574 000	−380 000	−461 000	−573 000
Dividends	0	0	831 000	528 000
Net Income	663 000	787 000	836 000	528 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	21 376 000	22 020 000	22 664 000	23 308 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	18 000	48 000	77 000	107 000
Total Tangible Assets	21 394 000	22 068 000	22 742 000	23 415 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	21 394 000	22 068 000	22 742 000	23 415 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	662 000	1 124 000	1 291 000	690 000
Total Current Assets	1 070 000	1 163 000	1 352 000	878 000
Total Assets	22 464 000	23 231 000	24 094 000	24 293 000
Total Equity	3 062 000	3 271 000	3 455 000	3 450 000
Short-Term Group Debt	1 391 000	1 246 000	0	0
Total Long-Term Debt	17 647 000	18 447 000	19 240 000	19 859 000
Creditors	115 000	122 000	136 000	124 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	831 000	528 000
Other Current Debt	249 000	145 000	152 000	137 000
Total Current Debt	1 755 000	1 513 000	1 399 000	984 000
Total Equity and Debt	22 464 000	23 231 000	24 094 000	24 293 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,65 %	24,06 %	24,2 %	15,3 %
Debt-to-Equity Ratio	5,76	5,64	5,57	5,76
Operating Profit Margin	54,69 %	55,64 %	61,32 %	51,26 %
Current Ratio	0,61	0,77	0,97	0,89
Quick Ratio	0,61	0,77	0,97	0,89
Equity Ratio	0,14	0,14	0,14	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %