BRYGGEKANTEN EIENDOM AS

8250 ROGNAN

Finances

Share Ownership

Return on Equity

−0,68 %

Current Ratio

1,62

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	154 000	154 000	126 000	126 000
Net Income	−3 000	21 000	−7 000	30 000
Total Assets	479 000	523 000	516 000	569 000
Total Equity	443 000	446 000	424 000	432 000

Income (NOK)	2022	2021	2020	2019
Revenue	154 000	154 000	126 000	126 000
Expenditure	156 000	124 000	127 000	78 000
Operating Profit	−3 000	29 000	−1 000	48 000
Financial Income	0	0	0	0
Financial Costs	1 000	4 000	8 000	10 000
Financial Balance	−1 000	−4 000	−8 000	−10 000
Earnings Before Tax	−3 000	26 000	−9 000	39 000
Tax	−1 000	4 000	−2 000	8 000
Net Income	−3 000	21 000	−7 000	30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	445 000	463 000	481 000	499 000
Total Current Assets	34 000	60 000	35 000	70 000
Total Assets	479 000	523 000	516 000	569 000
Total Retained Equity	303 000	306 000	284 000	291 000
Total Equity	443 000	446 000	424 000	432 000
Total Long-Term Debt	15 000	39 000	78 000	120 000
Total Current Debt	21 000	38 000	14 000	17 000
Total Equity and Debt	479 000	523 000	516 000	569 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	154 000	154 000	126 000	126 000
Revenue	154 000	154 000	126 000	126 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	18 000	18 000	18 000	18 000
Impairment	0	0	0	0
Expenditure	156 000	124 000	127 000	78 000
Operating Profit	−3 000	29 000	−1 000	48 000
Financial Income	0	0	0	0
Financial Costs	1 000	4 000	8 000	10 000
Financial Balance	−1 000	−4 000	−8 000	−10 000
Dividends	0	0	0	0
Net Income	−3 000	21 000	−7 000	30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	445 000	463 000	481 000	499 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	445 000	463 000	481 000	499 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	445 000	463 000	481 000	499 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	33 000	22 000	3 000	39 000
Total Current Assets	34 000	60 000	35 000	70 000
Total Assets	479 000	523 000	516 000	569 000
Total Equity	443 000	446 000	424 000	432 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 000	39 000	78 000	120 000
Creditors	5 000	27 000	4 000	1 000
Unpaid Taxes	4 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	11 000	6 000	6 000	6 000
Total Current Debt	21 000	38 000	14 000	17 000
Total Equity and Debt	479 000	523 000	516 000	569 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,68 %	4,71 %	−1,65 %	6,94 %
Debt-to-Equity Ratio	0,03	0,09	0,18	0,28
Operating Profit Margin	−1,95 %	18,83 %	−0,79 %	38,1 %
Current Ratio	1,62	1,58	2,5	4,12
Quick Ratio	1,62	1,58	2,5	4,12
Equity Ratio	0,92	0,85	0,82	0,76
Gross Profit Margin	100 %	100 %	100 %	100 %